2024-04-22  9:59:56 PM Chg. -0.46 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
27.53USD -1.64% 8,105
Turnover: 223,775.55
-Bid Size: - -Ask Size: - 1.63 bill.USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  28.3370   51.6430   50.9800   60.0010   87.7370
Intangible Assets
  116.6730   129.0370   177.9040   206.1240   208.7480
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  491.1040   569.5490   732.7370   834.8050   975.9510
Inventories
  58.2840   81.0710   108.5850   137.1120   178.0930
Accounts Receivable
  73.4270   76.3410   104.0400   118.8320   120.4380
Cash and Cash Equivalents
  81.6910   41.6370   66.5210   257.9320   226.8380
Current Assets
  245.3920   246.1960   331.7430   582.1720   634.7690
Total Assets
  736.4960   815.7450   1,064.4800   1,416.9770   1,610.7200

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  26.7230   27.4850   21.3230   39.0300   41.8770
Long-term debt
  182.2750   0.0000   195   0.0000   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  11.8000   4.9000   13.6000   17.8000   13.9000
Liabilities
  263.4520   90.3280   292.5890   132.2380   225.9360
Share Capital
  .3870   .4630   .4690   .5420   .5470
Total Equity
  473.0440   725.4170   771.8910   1,284.7390   1,384.7840
Minority Interests
  -   -   -   -   -
Total liabilities equity
  736.4960   815.7450   1,064.4800   1,416.9770   1,610.7200

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  270.1540   408.5880   493.1840   654.7440   796.6100
Depreciation (total)
  15.7420   32.2690   42.2770   46.3920   49.3300
Operating Result
  23.9730   37.4030   46.9850   76.5840   91.0620
Interest Income
  -1.0410   -7.1060   -2.8180   -8.1770   1.1450
Income Before Taxes
  25.2860   31.0680   42.5730   59.5270   93.9330
Income Taxes
  5.5440   6.1930   1.6900   12.7520   8.2210
Minority Interests Profit
  -   -   -   -   -
Net Income
  19.7420   24.8750   40.8830   46.7750   85.7120

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.5800   0.5900   0.8800   0.9800   1.5700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  36.9400   59.1460   43.3210   97.5170   115.1840
Cash Flow from Investing Activities
  -318.2080   -111.0870   -200.8770   -153.7740   -135.4860
Cash Flow from Financing
  284.8940   11.3380   182.9370   247.7650   -10.9320
Decrease / Increase in Cash
  4.1050   -40.0540   24.8840   191.4110   -31.0940
Employees
  965   1,159   1,320   1,661   1,947