2024-04-19  4:56:47 PM Chg. -0.11 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
28.18USD -0.39% 2,218
Turnover: 62,739.91
-Bid Size: - -Ask Size: - 1.67 bill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  13.2260   28.3370   51.6430   50.9800   60.0010
Intangible Assets
  17.9980   116.6730   129.0370   177.9040   206.1240
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  201.8240   491.1040   569.5490   732.7370   834.8050
Inventories
  31.9600   58.2840   81.0710   108.5850   137.1120
Accounts Receivable
  31.7650   73.4270   76.3410   104.0400   118.8320
Cash and Cash Equivalents
  77.5860   81.6910   41.6370   66.5210   257.9320
Current Assets
  188.1640   245.3920   246.1960   331.7430   582.1720
Total Assets
  389.9880   736.4960   815.7450   1,064.4800   1,416.9770

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  6.9280   26.7230   27.4850   21.3230   39.0300
Long-term debt
  -   182.2750   0.0000   195   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  3.1000   11.8000   4.9000   13.6000   17.8000
Liabilities
  39.8500   263.4520   90.3280   292.5890   132.2380
Share Capital
  .3260   .3870   .4630   .4690   .5420
Total Equity
  350.1380   473.0440   725.4170   771.8910   1,284.7390
Minority Interests
  -   -   -   -   -
Total liabilities equity
  389.9880   736.4960   815.7450   1,064.4800   1,416.9770

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  234.8470   270.1540   408.5880   493.1840   654.7440
Depreciation (total)
  13.8400   15.7420   32.2690   42.2770   46.3920
Operating Result
  18.3550   23.9730   37.4030   46.9850   76.5840
Interest Income
  -.0130   -1.0410   -7.1060   -2.8180   -8.1770
Income Before Taxes
  18.7950   25.2860   31.0680   42.5730   59.5270
Income Taxes
  4.3660   5.5440   6.1930   1.6900   12.7520
Minority Interests Profit
  -   -   -   -   -
Net Income
  10.3690   19.7420   24.8750   40.8830   46.7750

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.3200   0.5800   0.5900   0.8800   0.9800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  32.2070   36.9400   59.1460   43.3210   97.5170
Cash Flow from Investing Activities
  -5.5980   -318.2080   -111.0870   -200.8770   -153.7740
Cash Flow from Financing
  3.9050   284.8940   11.3380   182.9370   247.7650
Decrease / Increase in Cash
  30.2990   4.1050   -40.0540   24.8840   191.4110
Employees
  629   965   1,159   1,320   1,661