2024-04-19  6:20:31 PM Chg. +1.03 Volume Bid6:21:35 PM Ask6:21:35 PM Market Capitalization Dividend Y. P/E Ratio
70.97USD +1.47% 21,944
Turnover: 1.56 mill.
70.93Bid Size: 100 70.96Ask Size: 107 51.47 bill.USD 2.89% 39.12

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  10,808   12,752   17,877   12,701   15,821
Current Assets
  -   -   -   -   -
Total Assets
  902,337   877,933   898,764   719,892   687,538

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  16,286   18,023   16,502   15,686   12,829
Liabilities to Banks
  7,489   7,433   7,482   477   268
Provisions
  184   -   -   -   -
Liabilities
  829,777   809,514   831,284   661,022   634,580
Share Capital
  12   12   12   12   12
Total Equity
  72,560   68,419   67,480   58,870   52,958
Minority Interests
  507   470   171   194   217
Total liabilities equity
  902,337   877,933   898,764   719,892   687,538

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  73,316   69,951   63,476   62,308   67,941
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  8,804   7,470   -195   3,536   6,307
Income Taxes
  2,465   2,148   -999   -1,470   1,179
Minority Interests Profit
  27   12   4   10   5
Net Income
  6,187   5,152   697   3,907   4,982

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  5.4800   4.6100   0.6300   3.6500   4.9500
Dividend per Share
  1.3300   1.4750   1.5750   1.6000   1.6600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  16,376   14,129   14,827   12,283   11,738
Cash Flow from Investing Activities
  -15,055   -10,398   -5,850   -16,876   -5,634
Cash Flow from Financing
  2,256   -1,295   -3,550   -906   -2,801
Decrease / Increase in Cash
  3,223   1,944   5,125   -5,176   3,120
Employees
  68,000   69,000   58,000   49,000   48,000