2024-04-22  10:10:00 PM Chg. +0.85 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
71.96USD +1.20% 2.85 mill.
Turnover: 150.93 mill.
71.22Bid Size: 100 73.16Ask Size: 100 52.03 bill.USD 2.86% 39.54

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  15,821   16,598   19,795   20,047   20,195
Current Assets
  -   -   -   -   -
Total Assets
  687,538   740,463   795,146   759,708   666,611

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  12,829   13,466   14,603   13,933   14,647
Liabilities to Banks
  268   235   393   341   -
Provisions
  -   -   -   -   -
Liabilities
  634,580   674,081   720,329   691,959   639,324
Share Capital
  12   12   12   12   12
Total Equity
  52,958   66,382   74,817   67,749   27,287
Minority Interests
  217   238   259   267   247
Total liabilities equity
  687,538   740,463   795,146   759,708   666,611

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  67,941   69,620   67,842   71,080   69,898
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  6,307   6,795   6,927   8,126   2,859
Income Taxes
  1,179   886   1,509   1,551   301
Minority Interests Profit
  5   10   11   21   19
Net Income
  4,982   5,721   5,191   6,353   2,354

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  4.9500   6.1000   5.7200   7.3600   2.9300
Dividend per Share
  1.6600   1.7400   1.8200   1.9000   1.9800

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  11,738   13,786   11,639   12,596   13,204
Cash Flow from Investing Activities
  -5,634   -17,586   -18,569   -11,187   -2,620
Cash Flow from Financing
  -2,801   4,568   10,729   -1,375   -10,108
Decrease / Increase in Cash
  3,120   777   3,962   -444   79
Employees
  48,000   49,000   46,500   43,000   -