2024-04-16  10:10:00 PM Chg. -0.51 Volume Bid10:24:11 PM Ask10:24:11 PM Market Capitalization Dividend Y. P/E Ratio
68.93USD -0.73% 3.32 mill.
Turnover: 175.94 mill.
68.40Bid Size: 100 71.20Ask Size: 100 49.84 bill.USD 2.99% 37.87

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  488,779   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  21,859   -   -   -   -
Cash and Cash Equivalents
  7,585   10,808   12,752   17,877   12,701
Current Assets
  -   -   -   -   -
Total Assets
  885,296   902,337   877,933   898,764   719,892

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   16,286   18,023   16,502   15,686
Liabilities to Banks
  175   7,489   7,433   7,482   477
Provisions
  186   184   -   -   -
Liabilities
  822,313   829,777   809,514   831,284   661,022
Share Capital
  11   12   12   12   12
Total Equity
  61,553   72,560   68,419   67,480   58,870
Minority Interests
  1,430   507   470   171   194
Total liabilities equity
  885,296   902,337   877,933   898,764   719,892

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   73,316   69,951   63,476   62,308
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,052   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,052   8,804   7,470   -195   3,536
Income Taxes
  661   2,465   2,148   -999   -1,470
Minority Interests Profit
  -25   27   12   4   10
Net Income
  3,368   6,187   5,152   697   3,907

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.6200   5.4800   4.6100   0.6300   3.6500
Dividend per Share
  0.9000   1.3300   1.4750   1.5750   1.6000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  16,131   16,376   14,129   14,827   12,283
Cash Flow from Investing Activities
  -15,165   -15,055   -10,398   -5,850   -16,876
Cash Flow from Financing
  -8,907   2,256   -1,295   -3,550   -906
Decrease / Increase in Cash
  -8,153   3,223   1,944   5,125   -5,176
Employees
  65,000   68,000   69,000   58,000   49,000