2024-04-24  5:31:51 PM Chg. +0.0001 Volume Bid7:33:08 AM Ask7:33:08 AM Market Capitalization Dividend Y. P/E Ratio
0.0103CHF +0.98% 89.92 mill.
Turnover: 932,207.4784
-Bid Size: 121,720 -Ask Size: 15,565 27.51 mill.CHF - -

Assets

2018
-
in mill. CHF
2019
-
in mill. CHF
2020
-
in mill. CHF
2021
-
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
Property and Equipment
  82.3000   32.9000   38.1000   124.3000   210.7120
Intangible Assets
  11.9000   5.8000   .3000   6.1000   5.2860
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   29.9510
Fixed Assets
  122.5000   91.9000   73.8000   158.1000   246.6440
Inventories
  78.6000   46.8000   24.3000   41.2000   118.5420
Accounts Receivable
  26.4000   14.4000   5   3.5000   11.5400
Cash and Cash Equivalents
  89.8000   35.5000   139.7000   231.4000   293.1630
Current Assets
  226.7000   182.7000   223   334.7000   473.7980
Total Assets
  349.2000   274.6000   296.8000   492.7000   720.4420

 

Liabilities

2018
-
in mill. CHF
2019
-
in mill. CHF
2020
-
in mill. CHF
2021
-
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
Accounts Payable
  17.3000   17.3000   9.4000   21.5000   33.2500
Long-term debt
  55.3000   1.9000   -   181.2000   198.1480
Liabilities to Banks
  55.6000   28.1000   .1000   181.2300   -
Provisions
  14.1000   12   4.8000   3.8000   7.6620
Liabilities
  167.4000   98.5000   37   231.3000   291.5610
Share Capital
  31.1000   34.3000   125.8000   133.5000   -
Total Equity
  181.7000   176.2000   259.8000   261.4000   428.8810
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  349.2000   274.6000   296.8000   492.7000   720.4420

 

Income Statement

2018
-
in mill. CHF
2019
-
in mill. CHF
2020
-
in mill. CHF
2021
-
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
Revenues
  423.6000   302.8000   106   42.4000   155.1990
Depreciation (total)
  24.3000   15.2000   13.5000   12.9000   18.9640
Operating Result
  1.8000   -28.6000   -58.1000   -85.3000   -53.5940
Interest Income
  -   -   -   -   -
Income Before Taxes
  -7.4000   -35.5000   -64.2000   -99.4000   -
Income Taxes
  -52   -4.2000   -.3000   -1.1000   -.1850
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -59.4000   -39.7000   -64.5000   -100.5000   -69.8500

 

Per Share

2018
-
in CHF
2019
-
in CHF
2020
-
in CHF
2021
-
in CHF
2022
Swiss GAAP FER
in CHF
Earnings per Share
  -0.1000   -0.0600   -0.0400   -0.0400   -0.0200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2018
-
in mill. CHF
2019
-
in mill. CHF
2020
-
in mill. CHF
2021
-
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
Cash Flow from Operating Activities
  -23.4000   -83.5000   -34.9000   -84.1000   -100.0270
Cash Flow from Investing Activities
  -5.1000   59.6000   11.3000   -102.5000   -118.1030
Cash Flow from Financing
  -5.1000   -29.5000   127.9000   283.7000   285.1470
Decrease / Increase in Cash
  -33.6000   -53.4000   104.3000   97.1000   -
Employees
  1,191   840   548   789   1,034