4/16/2021  9:59:56 PM Chg. +0.57 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
40.26USD +1.42% 236,912
Turnover: 9.5 mill.
-Bid Size: - -Ask Size: - 19.89 bill.USD 0.39% -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  19,635.5000   20,729.9000   18,286   14,632.1000
Intangible Assets
  3,878   3,944.5000   3,826.5000   3,643.7000
Long-Term Investments
  -   -   -   -
Fixed Assets
  -   -   -   -
Inventories
  102.3000   110.8000   102.9000   88.3000
Accounts Receivable
  542.3000   657.2000   612.7000   316.5000
Cash and Cash Equivalents
  1,500   1,526.8000   2,329.6000   5,101.6000
Current Assets
  2,376.4000   2,526.8000   4,007.7000   5,950.7000
Total Assets
  29,160   30,210.7000   33,876.4000   36,494.9000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  255   302.6000   235.4000   142.5000
Long-term debt
  -   -   -   -
Liabilities to Banks
  -   -   -   -
Provisions
  1,295.4000   1,342.5000   2,106.5000   2,153
Liabilities
  17,469.2000   19,638.6000   21,108.5000   25,248.5000
Share Capital
  5.6630   5.2750   5.0310   4.9430
Total Equity
  11,611.1000   10,469.8000   12,662.9000   11,179.9000
Minority Interests
  4,034.1000   3,957.5000   4,935.7000   4,675.2000
Total liabilities equity
  29,160   30,210.7000   33,876.4000   36,494.9000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  10,797.5000   11,763.1000   12,899.7000   5,162.1000
Depreciation (total)
  993.5000   1,178   1,304.6000   1,210.6000
Operating Result
  1,712.5000   1,469.5000   3,940.2000   -642.4000
Interest Income
  -668.7000   -769.5000   -847.9000   -676.4000
Income Before Taxes
  960.8000   634   2,846.7000   -1,511.5000
Income Taxes
  -1,127.4000   50.1000   632.3000   -191.6000
Minority Interests Profit
  -136.1000   -117.1000   -165.2000   287.2000
Net Income
  1,952.1000   466.8000   2,049.1000   -1,032.7000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  3.3800   0.8200   3.9000   -2.0200
Dividend per Share
  0.4400   0.4800   0.5200   0.1575

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,206.4000   1,722.5000   1,810.4000   -1,493
Cash Flow from Investing Activities
  -1,580.6000   -2,083   3,519.4000   2,159.3000
Cash Flow from Financing
  -568.8000   389.2000   -4,529.6000   2,103.4000
Decrease / Increase in Cash
  53.4000   26.8000   802.8000   2,772
Employees
  51,000   55,000   52,000   52,000