5/6/2021  5:37:04 PM Chg. +0.90 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
121.80EUR +0.74% 538,571
Turnover: 65.27 mill.
121.60Bid Size: 10 122.20Ask Size: 35 21.72 bill.EUR 1.89% 34.60

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  11,053   10,883   11,379   13,169   10,821
Intangible Assets
  630   785   1,828   2,280   1,980
Long-Term Investments
  632   835   1,629   796   865
Fixed Assets
  14,469   14,485   18,243   20,534   18,555
Inventories
  4,480   4,508   4,447   4,694   3,959
Accounts Receivable
  3,042   3,084   3,307   3,532   3,018
Cash and Cash Equivalents
  1,496   1,773   2,100   1,466   4,747
Current Assets
  10,853   10,782   11,205   11,143   13,082
Total Assets
  25,322   25,267   29,448   31,677   31,637

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  2,364   2,501   2,506   2,627   2,291
Long-term debt
  1,773   2,366   5,020   5,923   6,169
Liabilities to Banks
  3,093   2,859   6,154   7,081   7,715
Provisions
  1,721   1,789   1,641   1,559   1,200
Liabilities
  14,676   14,006   17,281   18,448   19,006
Share Capital
  360   359   360   357   357
Total Equity
  10,599   11,226   12,145   13,226   12,631
Minority Interests
  47   35   22   3   0.0000
Total liabilities equity
  25,322   25,267   29,448   31,677   31,637

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  20,907   21,960   22,028   24,135   20,469
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,791   2,631   2,550   2,691   1,403
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,464   2,354   2,230   2,236   979
Income Taxes
  -797   -661   -570   -506   -354
Minority Interests Profit
  9   7   17   21   7
Net Income
  1,676   1,700   1,677   1,751   632

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  9.2100   9.3900   9.3000   9.6900   3.5200
Dividend per Share
  3.2500   3.5500   3.7000   2.0000   2.3000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,765   2,741   2,831   3,321   3,366
Cash Flow from Investing Activities
  -2,026   -2,060   -4,834   -2,247   -1,388
Cash Flow from Financing
  -799   -719   2,328   -1,740   1,344
Decrease / Increase in Cash
  -56   -53   327   -662   3,281
Employees
  111,700   107,807   111,117   121,339   117,454