6/14/2021  5:37:10 PM Chg. -1.25 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
129.10EUR -0.96% 314,532
Turnover: 40.7 mill.
129.05Bid Size: 10 130.00Ask Size: 125 23.02 bill.EUR 1.78% 36.68

Assets

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Property and Equipment
  7,124   7,046   6,782   7,193   7,889
Intangible Assets
  200   310   321   360   390
Long-Term Investments
  452   382   712   1,108   524
Fixed Assets
  9,165   9,100   9,231   9,998   10,570
Inventories
  3,353   3,677   2,994   3,770   4,602
Accounts Receivable
  2,993   2,456   2,314   2,770   3,075
Cash and Cash Equivalents
  330   456   1,231   1,590   1,593
Current Assets
  7,284   7,494   7,287   9,665   10,318
Total Assets
  16,449   16,594   16,518   19,663   20,888

 

Liabilities

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Accounts Payable
  1,642   1,504   1,249   1,813   2,024
Long-term debt
  2,925   3,446   3,568   3,251   2,478
Liabilities to Banks
  4,070   4,886   4,328   4,147   3,839
Provisions
  794   671   1,145   983   883
Liabilities
  11,159   11,481   11,023   11,536   12,787
Share Capital
  288   290   295   353   360
Total Equity
  5,282   5,108   5,492   8,124   8,099
Minority Interests
  8   5   3   3   2
Total liabilities equity
  16,449   16,594   16,518   19,663   20,888

 

Income Statement

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Revenues
  16,867   16,408   14,807   17,891   20,719
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,319   843   450   1,695   1,945
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,071   520   207   1,498   1,996
Income Taxes
  -299   -163   -103   -449   -534
Minority Interests Profit
  2   3   2   -1   0.0000
Net Income
  774   360   106   1,048   1,462

 

Per Share

2007
IFRS
in EUR
2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
Earnings per Share
  5.3200   2.4600   0.7100   6.7800   8.1400
Dividend per Share
  1.6000   1.0000   1.0000   1.7800   2.1000

 

Cash Flow

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,862   915   2,123   1,322   1,196
Cash Flow from Investing Activities
  -1,429   -1,274   -736   -1,663   -713
Cash Flow from Financing
  -774   481   -750   663   -484
Decrease / Increase in Cash
  -350   126   639   359   3
Employees
  122,050   120,067   109,193   111,100   115,000