6/14/2021  3:58:56 PM Chg. -1.25 Volume Bid3:58:57 PM Ask3:59:00 PM Market Capitalization Dividend Y. P/E Ratio
129.10EUR -0.96% 126,582
Turnover: 16.43 mill.
129.10Bid Size: 396 129.15Ask Size: 264 23.1 bill.EUR 1.78% 36.79

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  7,193   7,889   8,579   8,955   10,081
Intangible Assets
  360   390   403   451   602
Long-Term Investments
  1,108   524   502   504   472
Fixed Assets
  9,998   10,570   11,428   11,352   13,139
Inventories
  3,770   4,602   4,417   3,979   4,203
Accounts Receivable
  2,770   3,075   2,802   2,517   2,569
Cash and Cash Equivalents
  1,590   1,593   1,858   1,563   1,167
Current Assets
  9,665   10,318   10,154   9,330   9,284
Total Assets
  19,663   20,888   21,582   20,682   22,423

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  1,813   2,024   1,991   1,970   2,162
Long-term debt
  3,251   2,478   2,023   1,447   1,621
Liabilities to Banks
  4,147   3,839   3,297   2,303   2,347
Provisions
  983   883   942   1,227   1,571
Liabilities
  11,536   12,787   13,081   11,426   12,900
Share Capital
  353   360   365   372   371
Total Equity
  8,124   8,099   8,499   9,250   9,511
Minority Interests
  3   2   2   6   12
Total liabilities equity
  19,663   20,888   21,582   20,682   22,423

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  17,891   20,719   21,474   20,247   19,553
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,695   1,945   2,469   1,974   1,991
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,498   1,996   2,307   1,702   1,651
Income Taxes
  -449   -534   -736   -575   -620
Minority Interests Profit
  -1   0.0000   -1   0.0000   0.0000
Net Income
  1,048   1,462   1,570   1,127   1,031

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  6.7800   8.1400   8.6200   6.0800   5.5200
Dividend per Share
  1.7800   2.1000   2.4000   2.5000   2.5000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,322   1,196   2,926   3,089   2,522
Cash Flow from Investing Activities
  -1,663   -713   -1,789   -2,107   -2,087
Cash Flow from Financing
  663   -484   -868   -1,262   -825
Decrease / Increase in Cash
  359   3   265   -295   -396
Employees
  111,100   115,000   113,400   111,200   112,300