6/14/2021  4:40:59 PM Chg. -1.15 Volume Bid4:41:07 PM Ask4:41:00 PM Market Capitalization Dividend Y. P/E Ratio
129.20EUR -0.88% 138,731
Turnover: 18 mill.
129.15Bid Size: 774 129.25Ask Size: 1,120 23.1 bill.EUR 1.78% 36.79

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  6,782   7,193   7,889   8,579   8,955
Intangible Assets
  321   360   390   403   451
Long-Term Investments
  712   1,108   524   502   504
Fixed Assets
  9,231   9,998   10,570   11,428   11,352
Inventories
  2,994   3,770   4,602   4,417   3,979
Accounts Receivable
  2,314   2,770   3,075   2,802   2,517
Cash and Cash Equivalents
  1,231   1,590   1,593   1,858   1,563
Current Assets
  7,287   9,665   10,318   10,154   9,330
Total Assets
  16,518   19,663   20,888   21,582   20,682

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  1,249   1,813   2,024   1,991   1,970
Long-term debt
  3,568   3,251   2,478   2,023   1,447
Liabilities to Banks
  4,328   4,147   3,839   3,297   2,303
Provisions
  1,145   983   883   942   1,227
Liabilities
  11,023   11,536   12,787   13,081   11,426
Share Capital
  295   353   360   365   372
Total Equity
  5,492   8,124   8,099   8,499   9,250
Minority Interests
  3   3   2   2   6
Total liabilities equity
  16,518   19,663   20,888   21,582   20,682

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  14,807   17,891   20,719   21,474   20,247
Depreciation (total)
  -   -   -   -   -
Operating Result
  450   1,695   1,945   2,469   1,974
Interest Income
  -   -   -   -   -
Income Before Taxes
  207   1,498   1,996   2,307   1,702
Income Taxes
  -103   -449   -534   -736   -575
Minority Interests Profit
  2   -1   0.0000   -1   0.0000
Net Income
  106   1,048   1,462   1,570   1,127

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  0.7100   6.7800   8.1400   8.6200   6.0800
Dividend per Share
  1.0000   1.7800   2.1000   2.4000   2.5000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,123   1,322   1,196   2,926   3,089
Cash Flow from Investing Activities
  -736   -1,663   -713   -1,789   -2,107
Cash Flow from Financing
  -750   663   -484   -868   -1,262
Decrease / Increase in Cash
  639   359   3   265   -295
Employees
  109,193   111,100   115,000   113,400   111,200