6/11/2021  5:35:24 PM Chg. 0.00 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
130.35EUR 0.00% 396,582
Turnover: 51.75 mill.
129.80Bid Size: 50 131.00Ask Size: 3 23.25 bill.EUR 1.76% 37.03

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  7,046   6,782   7,193   7,889   8,579
Intangible Assets
  310   321   360   390   403
Long-Term Investments
  382   712   1,108   524   502
Fixed Assets
  9,100   9,231   9,998   10,570   11,428
Inventories
  3,677   2,994   3,770   4,602   4,417
Accounts Receivable
  2,456   2,314   2,770   3,075   2,802
Cash and Cash Equivalents
  456   1,231   1,590   1,593   1,858
Current Assets
  7,494   7,287   9,665   10,318   10,154
Total Assets
  16,594   16,518   19,663   20,888   21,582

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  1,504   1,249   1,813   2,024   1,991
Long-term debt
  3,446   3,568   3,251   2,478   2,023
Liabilities to Banks
  4,886   4,328   4,147   3,839   3,297
Provisions
  671   1,145   983   883   942
Liabilities
  11,481   11,023   11,536   12,787   13,081
Share Capital
  290   295   353   360   365
Total Equity
  5,108   5,492   8,124   8,099   8,499
Minority Interests
  5   3   3   2   2
Total liabilities equity
  16,594   16,518   19,663   20,888   21,582

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  16,408   14,807   17,891   20,719   21,474
Depreciation (total)
  -   -   -   -   -
Operating Result
  843   450   1,695   1,945   2,469
Interest Income
  -   -   -   -   -
Income Before Taxes
  520   207   1,498   1,996   2,307
Income Taxes
  -163   -103   -449   -534   -736
Minority Interests Profit
  3   2   -1   0.0000   -1
Net Income
  360   106   1,048   1,462   1,570

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  2.4600   0.7100   6.7800   8.1400   8.6200
Dividend per Share
  1.0000   1.0000   1.7800   2.1000   2.4000

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  915   2,123   1,322   1,196   2,926
Cash Flow from Investing Activities
  -1,274   -736   -1,663   -713   -1,789
Cash Flow from Financing
  481   -750   663   -484   -868
Decrease / Increase in Cash
  126   639   359   3   265
Employees
  120,067   109,193   111,100   115,000   113,400