6/21/2019  9:59:43 PM Chg. -0.43 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
85.19USD -0.50% 41,997
Turnover: 3.59 mill.
-Bid Size: - -Ask Size: - 20.25 bill.USD 1.71% 56.36

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  581.6000   609.4000   683.3000   767.9000   996.7000
Intangible Assets
  504.4000   606.3000   2,148.1000   1,662   6,685.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  279.5000   306.8000   417.2000   476.2000   711.7000
Accounts Receivable
  273.9000   290.2000   478.4000   563.7000   880.6000
Cash and Cash Equivalents
  607.8000   2,092.8000   908.7000   901.3000   428.6000
Current Assets
  2,664.6000   3,096.7000   2,305   3,356.3000   2,214.8000
Total Assets
  4,780.7000   5,567.5000   7,686.9000   8,257.2000   18,350

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  86.9000   79.3000   149.2000   144.1000   226.4000
Long-Term Liabilities
  1,636   2,286.7000   -   -   -
Liabilities to Banks
  1,636   2,286.7000   0.0000   0.0000   0.0000
Provisions
  482.2000   518.5000   621.5000   435.4000   1,493.4000
Liabilities
  2,719.7000   3,416.6000   4,416.2000   4,977.4000   13,062.5000
Share Capital
  .2020   .2040   .2290   .2350   .2000
Total Equity
  2,061   2,150.9000   3,270.7000   3,279.8000   5,287.5000
Minority Interests
  16.4000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  4,780.7000   5,567.5000   7,686.9000   8,257.2000   18,350

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,147   2,173.3000   3,407.8000   3,980.8000   5,349.5000
Depreciation (total)
  176.7000   174.9000   337.7000   485.5000   674.1000
Operating Result
  425.6000   352.3000   275.8000   936.3000   714.3000
Interest Income
  -42.5000   -79.6000   -143.2000   -177   -494.8000
Income Before Taxes
  345.9000   281.3000   89.8000   737.3000   204.5000
Income Taxes
  -19.4000   -42.6000   -80.8000   481.9000   -151.4000
Minority Interests Profit
  3.7000   .2000   0.0000   0.0000   0.0000
Net Income
  369   324.1000   164.6000   255.4000   355.9000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.8400   1.5900   0.7900   1.1000   1.5100
Dividend per Share
  1.4250   1.4330   1.4410   1.4490   1.4570

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  721.2000   744.4000   1,059.5000   1,419.6000   1,674.8000
Cash Flow from Investing Activities
  -678.3000   800.4000   -2,838   -1,011.7000   -6,811
Cash Flow from Financing
  98.5000   -59.9000   595.5000   -415.3000   4,663.5000
Decrease / Increase in Cash
  141.2000   1,484.9000   -1,184.1000   -7.4000   -472.7000
Employees
  9,449   9,766   12,656   14,234   18,286