2024-04-17  9:59:59 PM Chg. -5.42 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
116.32USD -4.45% 396,910
Turnover: 47.18 mill.
-Bid Size: - -Ask Size: - 128.82 bill.USD 0.40% -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  6,601   7,555   7,103   7,626   8,682
Intangible Assets
  323   414   371   386   468
Long-Term Investments
  582   483   374   499   1,790
Fixed Assets
  -   -   -   -   12,253
Inventories
  1,770   2,080   1,812   2,649   2,455
Accounts Receivable
  -   -   -   -   2,906
Cash and Cash Equivalents
  2,913   2,160   2,459   2,880   4,150
Current Assets
  6,333   5,832   5,758   8,911   10,245
Total Assets
  14,693   14,752   14,328   19,118   22,498

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  1,509   1,830   1,641   2,115   1,119
Long-term debt
  -   -   -   -   4,955
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,877   4,900   5,911   9,112   10,925
Share Capital
  99   98   102   104   107
Total Equity
  8,020   8,470   7,700   9,142   11,573
Minority Interests
  1,796   1,382   717   864   802
Total liabilities equity
  14,693   14,752   14,328   19,118   22,498

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  8,482   8,788   8,234   9,073   16,358
Depreciation (total)
  -   -   -   -   2,103
Operating Result
  1,589   755   -618   236   3,087
Interest Income
  -160   -101   -171   -217   -329
Income Before Taxes
  1,920   551   -754   1,285   2,733
Income Taxes
  -19   203   -17   8   -128
Minority Interests Profit
  -50   -23   -1   -4   -34
Net Income
  1,850   167   -1,032   1,190   3,045

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.0900   0.1700   -1.0400   1.1600   2.8700
Dividend per Share
  -   -   -   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,096   2,484   2,114   1,811   5,699
Cash Flow from Investing Activities
  -448   -2,201   -2,312   -1,712   -2,453
Cash Flow from Financing
  -1,220   -1,036   497   322   -1,948
Decrease / Increase in Cash
  1,428   -753   299   421   1,270
Employees
  25,900   26,100   27,400   30,900   30,400