8/4/2020  9:59:59 PM Chg. -3.28 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
213.33USD -1.51% 429,550
Turnover: 91.31 mill.
-Bid Size: - -Ask Size: - 1614.1 bill.USD 0.96% 36.65

Assets

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Property and Equipment
  4,350   6,242   7,535   7,630   8,162
Intangible Assets
  878   1,973   1,759   1,158   744
Long-Term Investments
  10,117   6,588   4,933   7,754   10,865
Fixed Assets
  -   -   -   -   -
Inventories
  1,127   985   717   740   1,372
Accounts Receivable
  11,338   13,589   11,192   13,014   14,987
Cash and Cash Equivalents
  6,111   10,339   6,076   5,505   9,610
Current Assets
  40,168   43,242   49,280   55,676   74,918
Total Assets
  63,171   72,793   77,888   86,113   108,704

 

Liabilities

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Accounts Payable
  3,247   4,034   3,324   4,025   4,197
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   2,000   1,000   0.0000
Provisions
  -   -   -   229   1,456
Liabilities
  32,074   36,507   38,330   39,938   51,621
Share Capital
  60,557   62,849   62,382   62,856   63,415
Total Equity
  31,097   36,286   39,558   46,175   57,083
Minority Interests
  -   -   -   -   -
Total liabilities equity
  63,171   72,793   77,888   86,113   108,704

 

Income Statement

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Revenues
  51,122   60,420   58,437   62,484   69,943
Depreciation (total)
  -   -   -   -   -
Operating Result
  18,524   22,492   20,363   24,098   27,161
Interest Income
  -   -   -   -   -
Income Before Taxes
  20,101   23,814   19,821   25,013   28,071
Income Taxes
  6,036   6,133   5,252   6,253   4,921
Minority Interests Profit
  -   -   -   -   -
Net Income
  14,065   17,681   14,569   18,760   23,150

 

Per Share

2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
Earnings per Share
  1.4400   1.9000   1.6300   2.1300   2.7300
Dividend per Share
  0.4000   0.4400   0.5200   0.5200   0.6400

 

Cash Flow

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Cash Flow from Operating Activities
  17,796   21,612   19,037   24,073   26,994
Cash Flow from Investing Activities
  6,089   -4,587   -15,770   -11,314   -14,616
Cash Flow from Financing
  -41,078   -20,562   -24,544   -13,291   -8,376
Decrease / Increase in Cash
  -659   4,228   -4,263   -571   4,105
Employees
  79,000   91,000   93,000   89,000   90,000