2024-04-17  9:50:00 PM Chg. -0.1290 Volume Bid9:59:03 PM Ask9:59:03 PM Market Capitalization Dividend Y. P/E Ratio
8.9510EUR -1.42% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 110.67 bill.EUR - -

Assets

2017
US GAAP
in mill. JPY
2018
US GAAP
in mill. JPY
2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
Property and Equipment
  994,271   1.01 mill.   973,600   929,529   874,992
Intangible Assets
  1.02 mill.   1.01 mill.   927,196   1.24 mill.   1.18 mill.
Long-Term Investments
  704,237   896,360   1.11 mill.   1.17 mill.   1.26 mill.
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  19.19 mill.   14.99 mill.   13.73 mill.   27.44 mill.   17.15 mill.
Cash and Cash Equivalents
  25.68 mill.   32.65 mill.   33.92 mill.   33.28 mill.   49.98 mill.
Current Assets
  -   -   -   -   -
Total Assets
  297.19 mill.   300.57 mill.   305.23 mill.   331.75 mill.   353.82 mill.

 

Liabilities

2017
US GAAP
in mill. JPY
2018
US GAAP
in mill. JPY
2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  282.42 mill.   284.92 mill.   289.24 mill.   316.01 mill.   337.58 mill.
Share Capital
  2.09 mill.   2.09 mill.   2.09 mill.   2.09 mill.   2.09 mill.
Total Equity
  14.76 mill.   15.65 mill.   15.98 mill.   15.74 mill.   16.24 mill.
Minority Interests
  779,176   675,633   785,200   728,029   583,605
Total liabilities equity
  297.19 mill.   300.57 mill.   305.23 mill.   331.75 mill.   353.82 mill.

 

Income Statement

2017
US GAAP
in mill. JPY
2018
US GAAP
in mill. JPY
2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
Revenues
  -   -   -   -   -
Depreciation (total)
  227,942   234,376   235,083   237,328   250,106
Operating Result
  272,543   1.66 mill.   870,842   433,220   1.61 mill.
Interest Income
  2.22 mill.   2.23 mill.   2.26 mill.   2.24 mill.   2 mill.
Income Before Taxes
  272,543   1.66 mill.   870,842   433,220   1.61 mill.
Income Taxes
  94,453   407,823   133,237   114,505   444,948
Minority Interests Profit
  24,590   -25,836   -18,960   -12,760   -46,096
Net Income
  202,680   1.23 mill.   718,645   305,955   1.12 mill.

 

Per Share

2017
US GAAP
in JPY
2018
US GAAP
in JPY
2019
US GAAP
in JPY
2020
US GAAP
in JPY
2021
US GAAP
in JPY
Earnings per Share
  14.9300   92.4000   55.0300   23.6900   86.8800
Dividend per Share
  18.0000   18.0000   21.0000   23.5000   25.0000

 

Cash Flow

2017
US GAAP
in mill. JPY
2018
US GAAP
in mill. JPY
2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
Cash Flow from Operating Activities
  685,194   -563,836   228,334   -1.36 mill.   -245,067
Cash Flow from Investing Activities
  7.25 mill.   3.24 mill.   -4.63 mill.   -18.09 mill.   3.66 mill.
Cash Flow from Financing
  9.15 mill.   9.36 mill.   3.06 mill.   23.78 mill.   20.96 mill.
Decrease / Increase in Cash
  17.03 mill.   11.85 mill.   -1.3 mill.   3.98 mill.   24.77 mill.
Employees
  109,200   111,100   112,700   133,200   132,700