2024-04-17  8:08:01 AM Chg. -1.1400 Volume Bid7:09:17 AM Ask7:09:17 AM Market Capitalization Dividend Y. P/E Ratio
42.5400EUR -2.61% 0
Turnover: 0.0000
43.3800Bid Size: 200 44.0000Ask Size: 200 67.47 bill.EUR - -

Assets

2019
IFRS
in mill. JPY
2020
IFRS
in mill. JPY
2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
2023
IFRS
in mill. JPY
Property and Equipment
  1.95 mill.   2.12 mill.   2.18 mill.   2.19 mill.   2.3 mill.
Intangible Assets
  174,085   195,289   188,555   253,039   277,316
Long-Term Investments
  154,886   186,010   141,848   167,845   208,021
Fixed Assets
  -   -   -   -   -
Inventories
  607,675   553,861   615,155   949,663   940,543
Accounts Receivable
  1.8 mill.   1.62 mill.   1.81 mill.   2.3 mill.   2.19 mill.
Cash and Cash Equivalents
  956,107   1.06 mill.   1.06 mill.   1.13 mill.   1.39 mill.
Current Assets
  4 mill.   4.12 mill.   4.21 mill.   5.72 mill.   5.67 mill.
Total Assets
  11.95 mill.   11.81 mill.   12.52 mill.   14.92 mill.   15.38 mill.

 

Liabilities

2019
IFRS
in mill. JPY
2020
IFRS
in mill. JPY
2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
2023
IFRS
in mill. JPY
Accounts Payable
  1.32 mill.   1.14 mill.   1.31 mill.   1.74 mill.   1.51 mill.
Long-term debt
  3.81 mill.   4.23 mill.   4 mill.   4.19 mill.   3.8 mill.
Liabilities to Banks
  -   -   -   -   -
Provisions
  712,152   641,144   261,365   266,161   310,513
Liabilities
  7.42 mill.   7.75 mill.   7.69 mill.   9.13 mill.   8.82 mill.
Share Capital
  -   -   -   342,384   342,560
Total Equity
  4.26 mill.   3.82 mill.   4.57 mill.   5.61 mill.   6.37 mill.
Minority Interests
  267,142   243,255   252,467   190,211   197,398
Total liabilities equity
  -   -   -   14.92 mill.   15.38 mill.

 

Income Statement

2019
IFRS
in mill. JPY
2020
IFRS
in mill. JPY
2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
2023
IFRS
in mill. JPY
Revenues
  6.96 mill.   6.89 mill.   8.01 mill.   11.76 mill.   14.31 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  -36,740   -48,265   -32,071   -27,325   -66,825
Income Before Taxes
  -   -   -   -   -
Income Taxes
  152,575   123,008   99,821   226,810   240,668
Minority Interests Profit
  -17,548   -19,799   -14,923   -22,948   -23,997
Net Income
  414,215   391,513   335,458   914,722   1.13 mill.

 

Per Share

2019
IFRS
in JPY
2020
IFRS
in JPY
2021
IFRS
in JPY
2022
IFRS
in JPY
2023
IFRS
in JPY
Earnings per Share
  238.3300   226.1300   199.2800   561.6100   721.8200
Dividend per Share
  80.0000   80.0000   85.0000   105.0000   140.0000

 

Cash Flow

2019
IFRS
in mill. JPY
2020
IFRS
in mill. JPY
2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
2023
IFRS
in mill. JPY
Cash Flow from Operating Activities
  410,670   526,376   772,696   806,896   1.05 mill.
Cash Flow from Investing Activities
  -719,036   -185,230   -322,474   -181,191   -178,341
Cash Flow from Financing
  127,376   -204,561   -486,963   -614,325   -634,685
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  43,990   45,620   44,510   44,336   46,811