OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

MMC Norilsk Nickel PJSC American .../  US55315J1025  /

Nasdaq Other OTC
2022-03-03  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
3.0200USD - 3.58 mill.
Turnover: -		 -Bid Size: - -Ask Size: - 264.57 mill.USD 139.15% 0.05

Assets

 2018
IFRS
in mill. USD		 2019
IFRS
in mill. USD		 2020
IFRS
in mill. USD		 2021
IFRS
in mill. USD		 2022
IFRS
in mill. USD
Property and Equipment
  9,934   11,993   10,762   12,699   16,264
Intangible Assets
  163   215   222   265   302
Long-Term Investments
  141   223   81   89   121
Fixed Assets
  10,697   12,899   12,147   13,565   17,392
Inventories
  2,280   2,475   2,192   3,026   4,945
Accounts Receivable
  204   362   537   468   846
Cash and Cash Equivalents
  1,388   2,784   5,191   5,547   1,882
Current Assets
  4,554   6,575   8,559   9,870   8,403
Total Assets
  15,251   19,474   20,706   23,435   25,795

 

Liabilities

 2018
IFRS
in mill. USD		 2019
IFRS
in mill. USD		 2020
IFRS
in mill. USD		 2021
IFRS
in mill. USD		 2022
IFRS
in mill. USD
Accounts Payable
  1,551   1,706   1,427   2,224   1,381
Long-term debt
  8,224   8,713   9,825   8,794   7,379
Liabilities to Banks
  -   -   -   -   -
Provisions
  442   774   2,945   1,113   1,096
Liabilities
  11,778   15,187   16,031   18,647   17,228
Share Capital
  -   -   -   -   -
Total Equity
  3,223   3,813   4,029   3,688   7,125
Minority Interests
  250   474   646   1,100   1,442
Total liabilities equity
  15,251   19,474   20,706   23,435   25,795

 

Income Statement

 2018
IFRS
in mill. USD		 2019
IFRS
in mill. USD		 2020
IFRS
in mill. USD		 2021
IFRS
in mill. USD		 2022
IFRS
in mill. USD
Revenues
  11,670   13,563   15,545   17,852   16,876
Depreciation (total)
  50   24   308   48   90
Operating Result
  5,416   7,036   6,400   9,536   7,581
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,902   7,524   4,579   9,285   7,379
Income Taxes
  843   1,558   945   2,311   1,525
Minority Interests Profit
  -26   184   249   462   369
Net Income
  3,085   5,782   3,385   6,512   5,458

 

Per Share

 2018
IFRS
in USD		 2019
IFRS
in USD		 2020
IFRS
in USD		 2021
IFRS
in USD		 2022
IFRS
in USD
Earnings per Share
  19.5000   36.5000   21.4000   41.9000   35.7000
Dividend per Share
  2.3630   2.2750   2.6300   -   -

 

Cash Flow

 2018
IFRS
in mill. USD		 2019
IFRS
in mill. USD		 2020
IFRS
in mill. USD		 2021
IFRS
in mill. USD		 2022
IFRS
in mill. USD
Cash Flow from Operating Activities
  6,493   6,009   8,288   7,042   4,586
Cash Flow from Investing Activities
  -1,562   -1,120   -1,648   -2,638   -4,149
Cash Flow from Financing
  -4,304   -3,623   -4,332   -4,047   -5,064
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  75,901   73,715   72,319   73,557   -