MMC Norilsk Nickel PJSC American .../  US55315J1025  /

Nasdaq Other OTC
2022-03-03  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
3.0200USD - 3.58 mill.
Turnover: -
-Bid Size: - -Ask Size: - 264.55 mill.USD 139.15% 0.05

Assets

2013
-
in mill. USD
2014
-
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Property and Equipment
  11,222   7,011   6,392   9,006   10,960
Intangible Assets
  58   43   50   94   148
Long-Term Investments
  738   204   145   280   192
Fixed Assets
  12,289   7,464   6,746   10,451   12,109
Inventories
  2,955   1,726   1,698   1,895   2,689
Accounts Receivable
  -   -   167   170   327
Cash and Cash Equivalents
  1,621   2,793   4,054   3,301   852
Current Assets
  6,492   5,685   6,408   5,800   4,526
Total Assets
  18,781   13,149   13,371   16,457   16,635

 

Liabilities

2013
-
in mill. USD
2014
-
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Accounts Payable
  619   912   1,010   1,610   783
Long-term debt
  5,173   5,678   7,142   7,274   8,236
Liabilities to Banks
  6,205   6,330   -   -   -
Provisions
  1,297   612   562   618   653
Liabilities
  9,031   8,356   11,110   12,561   11,977
Share Capital
  6   6   -   -   -
Total Equity
  9,619   4,768   2,239   3,822   4,237
Minority Interests
  131   25   22   74   331
Total liabilities equity
  18,781   13,149   13,371   16,457   16,635

 

Income Statement

2013
-
in mill. USD
2014
-
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Revenues
  11,489   11,869   8,542   8,259   9,146
Depreciation (total)
  -   -   284   61   227
Operating Result
  2,476   4,746   3,506   3,281   3,123
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,330   2,660   2,244   3,276   2,844
Income Taxes
  565   660   528   745   721
Minority Interests Profit
  9   3   -18   -5   -6
Net Income
  774   2,003   1,734   2,536   2,129

 

Per Share

2013
-
in USD
2014
-
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
Earnings per Share
  4.9000   12.7000   11.0000   16.1000   13.5000
Dividend per Share
  0.1390   0.3030   0.1360   0.1480   0.1370

 

Cash Flow

2013
-
in mill. USD
2014
-
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Cash Flow from Operating Activities
  4,115   5,947   3,705   3,492   1,763
Cash Flow from Investing Activities
  -1,738   -1,222   -1,300   -1,901   -1,936
Cash Flow from Financing
  -1,746   -2,979   -998   -2,399   -2,237
Decrease / Increase in Cash
  631   1,746   -   -   -
Employees
  84,998   81,855   -   -   78,950