MMC Norilsk Nickel PJSC American .../ US55315J1025 /
2022-03-03 12:00:00 AM | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
3.0200USD | - | 3.58 mill. Turnover: - |
-Bid Size: - | -Ask Size: - | 264.55 mill.USD | 139.15% | 0.05 |
Assets
2013 - in mill. USD |
2014 - in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 11,222 | 7,011 | 6,392 | 9,006 | 10,960 | ||||||
Intangible Assets | 58 | 43 | 50 | 94 | 148 | ||||||
Long-Term Investments | 738 | 204 | 145 | 280 | 192 | ||||||
Fixed Assets | 12,289 | 7,464 | 6,746 | 10,451 | 12,109 | ||||||
Inventories | 2,955 | 1,726 | 1,698 | 1,895 | 2,689 | ||||||
Accounts Receivable | - | - | 167 | 170 | 327 | ||||||
Cash and Cash Equivalents | 1,621 | 2,793 | 4,054 | 3,301 | 852 | ||||||
Current Assets | 6,492 | 5,685 | 6,408 | 5,800 | 4,526 | ||||||
Total Assets | 18,781 | 13,149 | 13,371 | 16,457 | 16,635 |
Liabilities
2013 - in mill. USD |
2014 - in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 619 | 912 | 1,010 | 1,610 | 783 | ||||||
Long-term debt | 5,173 | 5,678 | 7,142 | 7,274 | 8,236 | ||||||
Liabilities to Banks | 6,205 | 6,330 | - | - | - | ||||||
Provisions | 1,297 | 612 | 562 | 618 | 653 | ||||||
Liabilities | 9,031 | 8,356 | 11,110 | 12,561 | 11,977 | ||||||
Share Capital | 6 | 6 | - | - | - | ||||||
Total Equity | 9,619 | 4,768 | 2,239 | 3,822 | 4,237 | ||||||
Minority Interests | 131 | 25 | 22 | 74 | 331 | ||||||
Total liabilities equity | 18,781 | 13,149 | 13,371 | 16,457 | 16,635 |
Income Statement
2013 - in mill. USD |
2014 - in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 11,489 | 11,869 | 8,542 | 8,259 | 9,146 | ||||||
Depreciation (total) | - | - | 284 | 61 | 227 | ||||||
Operating Result | 2,476 | 4,746 | 3,506 | 3,281 | 3,123 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 1,330 | 2,660 | 2,244 | 3,276 | 2,844 | ||||||
Income Taxes | 565 | 660 | 528 | 745 | 721 | ||||||
Minority Interests Profit | 9 | 3 | -18 | -5 | -6 | ||||||
Net Income | 774 | 2,003 | 1,734 | 2,536 | 2,129 |
Per Share
Cash Flow
2013 - in mill. USD |
2014 - in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 4,115 | 5,947 | 3,705 | 3,492 | 1,763 | ||||||
Cash Flow from Investing Activities | -1,738 | -1,222 | -1,300 | -1,901 | -1,936 | ||||||
Cash Flow from Financing | -1,746 | -2,979 | -998 | -2,399 | -2,237 | ||||||
Decrease / Increase in Cash | 631 | 1,746 | - | - | - | ||||||
Employees | 84,998 | 81,855 | - | - | 78,950 |