OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

MMC Norilsk Nickel PJSC American .../  US55315J1025  /

Nasdaq Other OTC
2022-03-03  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
3.0200USD - 3.58 mill.
Turnover: -		 -Bid Size: - -Ask Size: - 264.32 mill.USD 139.15% 0.05

Assets

 2017
IFRS
in mill. USD		 2018
IFRS
in mill. USD		 2019
IFRS
in mill. USD		 2020
IFRS
in mill. USD		 2021
IFRS
in mill. USD
Property and Equipment
  10,960   9,934   11,993   10,762   12,699
Intangible Assets
  148   163   215   222   265
Long-Term Investments
  192   141   223   81   89
Fixed Assets
  12,109   10,697   12,899   12,147   13,565
Inventories
  2,689   2,280   2,475   2,192   3,026
Accounts Receivable
  327   204   362   537   468
Cash and Cash Equivalents
  852   1,388   2,784   5,191   5,547
Current Assets
  4,526   4,554   6,575   8,559   9,870
Total Assets
  16,635   15,251   19,474   20,706   23,435

 

Liabilities

 2017
IFRS
in mill. USD		 2018
IFRS
in mill. USD		 2019
IFRS
in mill. USD		 2020
IFRS
in mill. USD		 2021
IFRS
in mill. USD
Accounts Payable
  783   1,551   1,706   1,427   2,224
Long-term debt
  8,236   8,224   8,713   9,825   8,794
Liabilities to Banks
  -   -   -   -   -
Provisions
  653   442   774   2,945   1,113
Liabilities
  11,977   11,778   15,187   16,031   18,647
Share Capital
  -   -   -   -   -
Total Equity
  4,237   3,223   3,813   4,029   3,688
Minority Interests
  331   250   474   646   1,100
Total liabilities equity
  16,635   15,251   19,474   20,706   23,435

 

Income Statement

 2017
IFRS
in mill. USD		 2018
IFRS
in mill. USD		 2019
IFRS
in mill. USD		 2020
IFRS
in mill. USD		 2021
IFRS
in mill. USD
Revenues
  9,146   11,670   13,563   15,545   17,852
Depreciation (total)
  227   50   24   308   48
Operating Result
  3,123   5,416   7,036   6,400   9,536
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,844   3,902   7,524   4,579   9,285
Income Taxes
  721   843   1,558   945   2,311
Minority Interests Profit
  -6   -26   184   249   462
Net Income
  2,129   3,085   5,782   3,385   6,512

 

Per Share

 2017
IFRS
in USD		 2018
IFRS
in USD		 2019
IFRS
in USD		 2020
IFRS
in USD		 2021
IFRS
in USD
Earnings per Share
  13.5000   19.5000   36.5000   21.4000   41.9000
Dividend per Share
  0.1370   2.3630   2.2750   2.6300   -

 

Cash Flow

 2017
IFRS
in mill. USD		 2018
IFRS
in mill. USD		 2019
IFRS
in mill. USD		 2020
IFRS
in mill. USD		 2021
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,763   6,493   6,009   8,288   7,042
Cash Flow from Investing Activities
  -1,936   -1,562   -1,120   -1,648   -2,638
Cash Flow from Financing
  -2,237   -4,304   -3,623   -4,332   -4,047
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  78,950   75,901   73,715   72,319   73,557