MMC Norilsk Nickel PJSC American .../  US55315J1025  /

Nasdaq Other OTC
2022-03-03  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
3.0200USD - 3.58 mill.
Turnover: -
-Bid Size: - -Ask Size: - 260.75 mill.USD 139.15% 0.05

Assets

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Property and Equipment
  9,006   10,960   9,934   11,993   10,762
Intangible Assets
  94   148   163   215   222
Long-Term Investments
  280   192   141   223   81
Fixed Assets
  10,451   12,109   10,697   12,899   12,147
Inventories
  1,895   2,689   2,280   2,475   2,192
Accounts Receivable
  170   327   204   362   537
Cash and Cash Equivalents
  3,301   852   1,388   2,784   5,191
Current Assets
  5,800   4,526   4,554   6,575   8,559
Total Assets
  16,457   16,635   15,251   19,474   20,706

 

Liabilities

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Accounts Payable
  1,610   783   1,551   1,706   1,427
Long-term debt
  7,274   8,236   8,224   8,713   9,825
Liabilities to Banks
  -   -   -   -   -
Provisions
  618   653   442   774   2,945
Liabilities
  12,561   11,977   11,778   15,187   16,031
Share Capital
  -   -   -   -   -
Total Equity
  3,822   4,237   3,223   3,813   4,029
Minority Interests
  74   331   250   474   646
Total liabilities equity
  16,457   16,635   15,251   19,474   20,706

 

Income Statement

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Revenues
  8,259   9,146   11,670   13,563   15,545
Depreciation (total)
  61   227   50   24   308
Operating Result
  3,281   3,123   5,416   7,036   6,400
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,276   2,844   3,902   7,524   4,579
Income Taxes
  745   721   843   1,558   945
Minority Interests Profit
  -5   -6   -26   184   249
Net Income
  2,536   2,129   3,085   5,782   3,385

 

Per Share

2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
Earnings per Share
  16.1000   13.5000   19.5000   36.5000   21.4000
Dividend per Share
  0.1480   0.1370   2.3630   2.2750   2.6300

 

Cash Flow

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Cash Flow from Operating Activities
  3,492   1,763   6,493   6,009   8,288
Cash Flow from Investing Activities
  -1,901   -1,936   -1,562   -1,120   -1,648
Cash Flow from Financing
  -2,399   -2,237   -4,304   -3,623   -4,332
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  -   78,950   75,901   73,715   72,319