MMC Norilsk Nickel PJSC American .../  US55315J1025  /

Nasdaq Other OTC
2022-03-03  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
3.0200USD - 3.58 mill.
Turnover: -
-Bid Size: - -Ask Size: - 264.55 mill.USD 139.15% 0.05

Assets

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Property and Equipment
  6,392   9,006   10,960   9,934   11,993
Intangible Assets
  50   94   148   163   215
Long-Term Investments
  145   280   192   141   223
Fixed Assets
  6,746   10,451   12,109   10,697   12,899
Inventories
  1,698   1,895   2,689   2,280   2,475
Accounts Receivable
  167   170   327   204   362
Cash and Cash Equivalents
  4,054   3,301   852   1,388   2,784
Current Assets
  6,408   5,800   4,526   4,554   6,575
Total Assets
  13,371   16,457   16,635   15,251   19,474

 

Liabilities

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Accounts Payable
  1,010   1,610   783   1,551   1,706
Long-term debt
  7,142   7,274   8,236   8,224   8,713
Liabilities to Banks
  -   -   -   -   -
Provisions
  562   618   653   442   774
Liabilities
  11,110   12,561   11,977   11,778   15,187
Share Capital
  -   -   -   -   -
Total Equity
  2,239   3,822   4,237   3,223   3,813
Minority Interests
  22   74   331   250   474
Total liabilities equity
  13,371   16,457   16,635   15,251   19,474

 

Income Statement

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Revenues
  8,542   8,259   9,146   11,670   13,563
Depreciation (total)
  284   61   227   50   24
Operating Result
  3,506   3,281   3,123   5,416   7,036
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,244   3,276   2,844   3,902   7,524
Income Taxes
  528   745   721   843   1,558
Minority Interests Profit
  -18   -5   -6   -26   184
Net Income
  1,734   2,536   2,129   3,085   5,782

 

Per Share

2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
Earnings per Share
  11.0000   16.1000   13.5000   19.5000   36.5000
Dividend per Share
  0.1360   0.1480   0.1370   2.3630   2.2750

 

Cash Flow

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Cash Flow from Operating Activities
  3,705   3,492   1,763   6,493   6,009
Cash Flow from Investing Activities
  -1,300   -1,901   -1,936   -1,562   -1,120
Cash Flow from Financing
  -998   -2,399   -2,237   -4,304   -3,623
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  -   -   78,950   75,901   73,715