MMC Norilsk Nickel PJSC American .../  US55315J1025  /

Nasdaq Other OTC
2022-03-03  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
3.0200USD - 3.58 mill.
Turnover: -
-Bid Size: - -Ask Size: - 264.55 mill.USD 139.15% 0.05

Assets

2014
-
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Property and Equipment
  7,011   6,392   9,006   10,960   9,934
Intangible Assets
  43   50   94   148   163
Long-Term Investments
  204   145   280   192   141
Fixed Assets
  7,464   6,746   10,451   12,109   10,697
Inventories
  1,726   1,698   1,895   2,689   2,280
Accounts Receivable
  -   167   170   327   204
Cash and Cash Equivalents
  2,793   4,054   3,301   852   1,388
Current Assets
  5,685   6,408   5,800   4,526   4,554
Total Assets
  13,149   13,371   16,457   16,635   15,251

 

Liabilities

2014
-
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Accounts Payable
  912   1,010   1,610   783   1,551
Long-term debt
  5,678   7,142   7,274   8,236   8,224
Liabilities to Banks
  6,330   -   -   -   -
Provisions
  612   562   618   653   442
Liabilities
  8,356   11,110   12,561   11,977   11,778
Share Capital
  6   -   -   -   -
Total Equity
  4,768   2,239   3,822   4,237   3,223
Minority Interests
  25   22   74   331   250
Total liabilities equity
  13,149   13,371   16,457   16,635   15,251

 

Income Statement

2014
-
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Revenues
  11,869   8,542   8,259   9,146   11,670
Depreciation (total)
  -   284   61   227   50
Operating Result
  4,746   3,506   3,281   3,123   5,416
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,660   2,244   3,276   2,844   3,902
Income Taxes
  660   528   745   721   843
Minority Interests Profit
  3   -18   -5   -6   -26
Net Income
  2,003   1,734   2,536   2,129   3,085

 

Per Share

2014
-
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
Earnings per Share
  12.7000   11.0000   16.1000   13.5000   19.5000
Dividend per Share
  0.3030   0.1360   0.1480   0.1370   2.3630

 

Cash Flow

2014
-
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Cash Flow from Operating Activities
  5,947   3,705   3,492   1,763   6,493
Cash Flow from Investing Activities
  -1,222   -1,300   -1,901   -1,936   -1,562
Cash Flow from Financing
  -2,979   -998   -2,399   -2,237   -4,304
Decrease / Increase in Cash
  1,746   -   -   -   -
Employees
  81,855   -   -   78,950   75,901