2024-04-24  5:47:14 PM Chg. -1.04 Volume Bid5:48:36 PM Ask5:48:36 PM Market Capitalization Dividend Y. P/E Ratio
362.18USD -0.29% 103,262
Turnover: 19.78 mill.
361.89Bid Size: 400 362.72Ask Size: 400 21.15 bill.USD - 19.15

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  342   241   385   391   396
Intangible Assets
  69   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  960   692   820   1,656   2,145
Inventories
  -   -   -   -   -
Accounts Receivable
  871   1,330   1,406   1,672   2,177
Cash and Cash Equivalents
  3,186   2,826   2,452   4,154   4,438
Current Assets
  7,511   6,462   5,967   7,876   10,064
Total Assets
  8,471   7,154   6,787   9,532   12,209

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  1,318   1,020   1,237   2,127   2,173
Liabilities to Banks
  1,740   1,164   895   1,478   2,691
Provisions
  -   -   -   -   -
Liabilities
  7,134   5,507   4,827   7,436   9,579
Share Capital
  -   -   -   -   -
Total Equity
  1,337   1,647   1,960   2,096   2,630
Minority Interests
  -   -   -   -   -
Total liabilities equity
  8,471   7,154   6,787   9,532   12,209

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  19,883   18,890   16,829   19,423   27,771
Depreciation (total)
  137   99   89   88   131
Operating Result
  -555   1,131   1,044   1,078   1,020
Interest Income
  118   115   87   102   120
Income Before Taxes
  -612   999   972   961   875
Income Taxes
  -100   292   235   288   216
Minority Interests Profit
  -   -   -   -   -
Net Income
  -512   707   737   673   659

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -9.0700   11.5700   11.8500   11.4000   11.4000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  804   -314   427   1,890   2,119
Cash Flow from Investing Activities
  -1,073   -1,143   -293   -400   -1,653
Cash Flow from Financing
  636   -1,193   -552   225   -183
Decrease / Increase in Cash
  367   -364   -418   1,715   283
Employees
  20,000   11,000   10,000   10,500   14,000