11/24/2020  10:10:00 PM Chg. -2.03 Volume Bid11/24/2020 Ask11/24/2020 Market Capitalization Dividend Y. P/E Ratio
205.17USD -0.98% 549,721
Turnover: 51.87 mill.
197.77Bid Size: 100 211.20Ask Size: 100 12.17 bill.USD 0.00% 17.31

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  190.9000   221.4000   292.1000   340.8000   393
Intangible Assets
  101.8000   77.7000   98.9000   89.3000   122
Long-Term Investments
  0.0000   0.0000   186.4000   329.3000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  493.8000   795.8000   935.9000   1,539.1000   2,329
Current Assets
  1,048.1000   1,349.1000   2,039.7000   3,245.4000   5,306
Total Assets
  1,652.1000   1,934.8000   3,002.9000   4,477.2000   6,576

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  147.2000   184   320   241.7000   362
Long-term debt
  -   -   186.2000   329.2000   198
Liabilities to Banks
  0.0000   0.0000   186.2000   329.2000   927
Provisions
  33.1000   37.9000   .6000   24.3000   -
Liabilities
  897.1000   1,152.5000   2,110   3,466.8000   5,019
Share Capital
  0.0000   0.0000   .0460   .0500   0.0000
Total Equity
  755.1000   782.3000   892.9000   1,010.4000   1,557
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,652.1000   1,934.8000   3,002.9000   4,477.2000   6,576

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  4,769.9000   6,028.8000   6,588.9000   9,666.6000   14,178
Depreciation (total)
  50.7000   63.7000   72.7000   92.9000   104
Operating Result
  80.2000   35.5000   136.6000   192.9000   387
Interest Income
  -15.5000   -16.8000   -52.1000   -56.8000   -66
Income Before Taxes
  64.7000   19.1000   81.1000   135.3000   322
Income Taxes
  43.8000   9.3000   36.3000   72.7000   179
Minority Interests Profit
  -   -   -   -   -
Net Income
  20.8000   9.8000   52.9000   62.2000   143

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.4500   0.2100   1.1600   1.3300   2.7500
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  225.4000   347.8000   190.1000   1,060.3000   1,125
Cash Flow from Investing Activities
  -236.9000   -93.6000   -543.3000   -535.7000   -1,420
Cash Flow from Financing
  49.5000   47.7000   493.4000   78.6000   1,085
Decrease / Increase in Cash
  37.9000   301.9000   140.1000   603.2000   790
Employees
  5,200   5,800   8,200   10,500   21,000