2024-04-25  6:30:57 PM Chg. -9.36 Volume Bid6:31:00 PM Ask6:31:00 PM Market Capitalization Dividend Y. P/E Ratio
358.06USD -2.55% 322,273
Turnover: 64.63 mill.
358.02Bid Size: 100 358.81Ask Size: 400 21.61 bill.USD - 19.57

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  340.7780   393   454   342   241
Intangible Assets
  89.2730   122   140   69   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,231.8180   1,270   1,461   960   692
Inventories
  -   -   -   -   -
Accounts Receivable
  596.4560   597   974   871   1,330
Cash and Cash Equivalents
  1,539.0630   2,329   2,819   3,186   2,826
Current Assets
  3,245.3970   5,306   5,988   7,511   6,462
Total Assets
  4,477.2150   6,576   7,449   8,471   7,154

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  704.0970   1,411   975   1,318   1,020
Liabilities to Banks
  329.2000   927   1,400   1,740   1,164
Provisions
  24.3000   -   15   -   -
Liabilities
  3,466.7730   5,019   5,800   7,134   5,507
Share Capital
  .0500   -   -   -   -
Total Equity
  1,010.4420   1,557   1,649   1,337   1,647
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,477.2150   6,576   7,449   8,471   7,154

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  9,666.6010   14,178   17,782   19,883   18,890
Depreciation (total)
  92.9170   104   139   137   99
Operating Result
  192.9170   387   306   -555   1,131
Interest Income
  56.8110   66   101   118   115
Income Before Taxes
  135.3040   322   205   -612   999
Income Taxes
  72.7260   179   153   -100   292
Minority Interests Profit
  -   -   -   -   -
Net Income
  62.2230   143   52   -512   707

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.3300   2.7500   0.9300   -9.0700   11.5700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,060.2570   1,125   673   804   -314
Cash Flow from Investing Activities
  -535.7290   -1,420   -202   -1,073   -1,143
Cash Flow from Financing
  78.6400   1,085   19   636   -1,193
Decrease / Increase in Cash
  603.1680   790   490   367   -364
Employees
  10,500   21,000   21,000   20,000   11,000