12/4/2020  10:10:00 PM Chg. +5.60 Volume Bid12/4/2020 Ask12/4/2020 Market Capitalization Dividend Y. P/E Ratio
213.72USD +2.69% 221,767
Turnover: 31.01 mill.
203.00Bid Size: 100 269.08Ask Size: 100 12.67 bill.USD 0.00% 18.04

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  100.5000   190.9000   221.4000   292.1000   340.8000
Intangible Assets
  105.5000   101.8000   77.7000   98.9000   89.3000
Long-Term Investments
  0.0000   0.0000   0.0000   186.4000   329.3000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  455.9000   493.8000   795.8000   935.9000   1,539.1000
Current Assets
  957.9000   1,048.1000   1,349.1000   2,039.7000   3,245.4000
Total Assets
  1,509.2000   1,652.1000   1,934.8000   3,002.9000   4,477.2000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  137.9000   147.2000   184   320   241.7000
Long-term debt
  -   -   -   186.2000   329.2000
Liabilities to Banks
  0.0000   0.0000   0.0000   186.2000   329.2000
Provisions
  16.2000   33.1000   37.9000   .6000   24.3000
Liabilities
  790.2000   897.1000   1,152.5000   2,110   3,466.8000
Share Capital
  0.0000   0.0000   0.0000   .0460   .0500
Total Equity
  719.1000   755.1000   782.3000   892.9000   1,010.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,509.2000   1,652.1000   1,934.8000   3,002.9000   4,477.2000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  4,086   4,769.9000   6,028.8000   6,588.9000   9,666.6000
Depreciation (total)
  45.7000   50.7000   63.7000   72.7000   92.9000
Operating Result
  105   80.2000   35.5000   136.6000   192.9000
Interest Income
  -15.5000   -15.5000   -16.8000   -52.1000   -56.8000
Income Before Taxes
  89.5000   64.7000   19.1000   81.1000   135.3000
Income Taxes
  34.5000   43.8000   9.3000   36.3000   72.7000
Minority Interests Profit
  -   -   -   -   -
Net Income
  55   20.8000   9.8000   52.9000   62.2000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.3300   0.4500   0.2100   1.1600   1.3300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  161.6000   225.4000   347.8000   190.1000   1,060.3000
Cash Flow from Investing Activities
  -289.1000   -236.9000   -93.6000   -543.3000   -535.7000
Cash Flow from Financing
  113.8000   49.5000   47.7000   493.4000   78.6000
Decrease / Increase in Cash
  -13.6000   37.9000   301.9000   140.1000   603.2000
Employees
  4,200   5,200   5,800   8,200   10,500