8/6/2020  9:59:56 PM Chg. +0.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
36.56USD +0.12% 37,640
Turnover: 1.37 mill.
-Bid Size: - -Ask Size: - 7.36 bill.USD 5.39% 32.47

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1,590.8000   4,507.4000   4,673.7000   4,608.3000   4,546.5000
Intangible Assets
  4,745.7000   14,031.9000   14,296.5000   13,776.4000   13,656
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  179.3000   592.7000   591.5000   591.8000   615.9000
Accounts Receivable
  424.7000   669.5000   733.8000   744.4000   714.8000
Cash and Cash Equivalents
  430.9000   560.9000   418.6000   1,057.9000   523.4000
Current Assets
  1,258.8000   2,169.6000   2,189.7000   2,766.3000   2,184.4000
Total Assets
  12,276.3000   29,341.5000   30,246.9000   30,109.8000   28,859.8000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  799.8000   1,699   1,648.6000   2,128.9000   2,258.6000
Liabilities
  5,213.2000   17,719.8000   16,811.9000   16,374   15,186.7000
Share Capital
  -   -   -   -   -
Total Equity
  7,043   11,418.7000   13,226.1000   13,507.4000   13,419.4000
Minority Interests
  20.1000   203   208.9000   228.4000   253.7000
Total liabilities equity
  12,276.3000   29,341.5000   30,246.9000   30,109.8000   28,859.8000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  3,567.5000   4,885   11,002.8000   10,769.6000   10,579.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  521.8000   3,309.4000   1,725.1000   1,631.8000   764.4000
Interest Income
  -112   -244.4000   -343.3000   -298.2000   -272.7000
Income Before Taxes
  410.7000   3,035.3000   1,381.7000   1,359.8000   479.9000
Income Taxes
  51.8000   1,050.7000   -53.2000   225.2000   233.7000
Minority Interests Profit
  -3.3000   -5.9000   -22.2000   -18.1000   -4.5000
Net Income
  359.5000   1,975.9000   1,414.2000   1,116.5000   241.7000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.9400   9.3200   7.2700   5.1700   1.1200
Dividend per Share
  1.6400   1.6400   1.6400   1.6400   1.9600

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  696.4000   1,126.9000   1,866.3000   2,331.3000   1,897.3000
Cash Flow from Investing Activities
  -334.7000   -12,286.6000   -538.2000   -669.1000   -433.3000
Cash Flow from Financing
  -512   11,317.9000   -1,496.4000   -1,008.9000   -2,007
Decrease / Increase in Cash
  -150.3000   158.2000   -168.3000   653.3000   -543
Employees
  9,100   17,400   17,200   17,750   17,700