2024-04-19  5:41:11 PM Chg. +128.0000 Volume Bid6:30:00 PM Ask6:30:00 PM Market Capitalization Dividend Y. P/E Ratio
1,504.5000GBX +9.30% 12.81 mill.
Turnover(GBP): 109.84 mill.
-Bid Size: - 1,550.0000Ask Size: 159 7.25 bill.GBP - -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  3,788   3,962   4,340   4,800   4,641
Intangible Assets
  701   111   91   81   70
Long-Term Investments
  61   26   49   49   41
Fixed Assets
  4,966   5,154   5,798   6,351   6,107
Inventories
  850   867   968   984   849
Accounts Receivable
  1,049   1,106   1,190   1,111   1,006
Cash and Cash Equivalents
  404   38   52   74   382
Current Assets
  2,344   2,055   2,244   2,189   2,260
Total Assets
  7,310   7,209   8,042   8,540   8,367

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1,100   1,074   1,186   1,143   1,116
Long-term debt
  1,119   1,098   2,002   1,496   2,050
Liabilities to Banks
  1,770   1,365   2,270   2,276   2,184
Provisions
  504   346   360   385   368
Liabilities
  3,614   3,170   4,217   4,155   3,985
Share Capital
  542   542   542   97   97
Total Equity
  3,392   3,714   3,485   4,015   4,002
Minority Interests
  304   325   340   370   380
Total liabilities equity
  7,310   7,209   8,042   8,540   8,367

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  6,662   7,096   7,481   7,268   6,663
Depreciation (total)
  405   464   527   476   454
Operating Result
  943   957   1,192   1,221   868
Interest Income
  -   -   -   -   -
Income Before Taxes
  843   887   1,105   1,103   770
Income Taxes
  -157   -173   -239   -257   -168
Minority Interests Profit
  -48   -43   -42   -34   -20
Net Income
  638   671   824   812   582

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.3180   1.3790   1.7010   1.6760   1.2000
Dividend per Share
  0.5700   1.6200   0.7600   0.5703   0.6000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,229   1,175   1,407   1,388   1,318
Cash Flow from Investing Activities
  -665   -694   -1,157   -794   -675
Cash Flow from Financing
  -219   -920   -183   -610   -268
Decrease / Increase in Cash
  345   -439   67   -16   375
Employees
  25,400   26,300   26,100   25,900   20,334