7/19/2019  5:29:52 PM Chg. -14.50 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
1,763.50GBX -0.82% 81,366
Turnover(GBP): 1.43 mill.
1,761.50Bid Size: 447 1,764.00Ask Size: 447 8.55 bill.GBP - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  3,432   3,554   3,788   3,962   4,340
Intangible Assets
  658   695   701   111   91
Long-Term Investments
  31   32   61   26   49
Fixed Assets
  4,367   4,526   4,966   5,154   5,798
Inventories
  843   838   850   867   968
Accounts Receivable
  966   994   1,049   1,106   1,190
Cash and Cash Equivalents
  56   64   404   38   52
Current Assets
  1,981   1,943   2,344   2,055   2,244
Total Assets
  6,348   6,469   7,310   7,209   8,042

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  998   1,038   1,100   1,074   1,186
Long-Term Liabilities
  1,565   1,319   1,119   1,098   2,002
Liabilities to Banks
  1,741   1,569   1,770   1,365   2,270
Provisions
  353   337   504   346   360
Liabilities
  3,454   3,282   3,614   3,170   4,217
Share Capital
  542   542   542   542   542
Total Equity
  2,628   2,905   3,392   3,714   3,485
Minority Interests
  266   282   304   325   340
Total liabilities equity
  6,348   6,469   7,310   7,209   8,042

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  6,402   6,819   6,662   7,096   7,481
Depreciation (total)
  365   372   405   464   527
Operating Result
  728   900   943   957   1,192
Interest Income
  -   -   -   -   -
Income Before Taxes
  619   796   843   887   1,105
Income Taxes
  -122   -151   -157   -173   -239
Minority Interests Profit
  -26   -45   -48   -43   -42
Net Income
  471   600   638   671   824

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.9700   1.2400   1.3180   1.3790   1.7010
Dividend per Share
  0.4200   0.5200   0.5700   1.6200   0.7600

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  929   1,119   1,229   1,175   1,407
Cash Flow from Investing Activities
  -643   -633   -665   -694   -1,157
Cash Flow from Financing
  -340   -454   -219   -920   -183
Decrease / Increase in Cash
  -54   32   345   -439   67
Employees
  25,500   25,000   25,400   26,300   26,100