2024-04-18  9:59:59 PM Chg. -0.79 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
53.46USD -1.46% 166,277
Turnover: 8.91 mill.
-Bid Size: - -Ask Size: - 55.63 bill.USD - 34.27

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  97.3540   173.3430   230.2760   243.0510   298.6400
Intangible Assets
  427.9860   1,032.6350   1,034.0850   1,045.8780   1,052.1050
Long-Term Investments
  15.3480   2.3940   2.3660   -   12.9050
Fixed Assets
  2,092.5870   2,721.2010   2,704.6350   2,722.7210   2,834.0430
Inventories
  156.1210   161.9710   255.7450   277.7050   360.7310
Accounts Receivable
  352.9550   448.0510   449.4760   484.5620   540.3300
Cash and Cash Equivalents
  2,175.4170   377.5820   528.6220   637.5130   797.9570
Current Assets
  3,582.6020   1,432.2700   2,086.3770   1,804.1700   2,316.3090
Total Assets
  5,675.1890   4,153.4710   4,791.0120   4,526.8910   5,150.3520

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  144.7630   193.2700   245.9100   248.7600   274.0450
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  199.5000   95.5000   98.2000   122.7000   128.8000
Liabilities
  865.7790   823.7620   895.8000   915.9900   979.0710
Share Capital
  18.6300   6.2320   6.2920   6.3100   6.3640
Total Equity
  4,809.4100   3,329.7090   3,895.2120   3,610.9010   4,171.2810
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,675.1890   4,153.4710   4,791.0120   4,526.8910   5,150.3520

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,722.5640   3,049.3930   3,369.0450   3,807.1830   4,200.8190
Depreciation (total)
  -   -   -   -   -
Operating Result
  893.6530   1,085.3380   1,198.7870   1,283.6190   1,402.9390
Interest Income
  -   -   -   -   -
Income Before Taxes
  891.5480   1,079.6850   1,201.6230   1,293.2720   1,415.9620
Income Taxes
  344.8150   367   380.9450   300.2680   308.1270
Minority Interests Profit
  -   -   -   -   -
Net Income
  546.7330   712.6850   820.6780   993.0040   1,107.8350

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.1611   0.6050   0.7250   0.8900   1.0200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  207.9860   701.3550   987.7310   1,161.8810   1,113.7620
Cash Flow from Investing Activities
  400.0660   -256.1930   -531.5410   272.9560   -326.7240
Cash Flow from Financing
  1,202.3480   -2,238.3910   -311.1350   -1,316.1110   -628.5060
Decrease / Increase in Cash
  1,805.0940   -1,797.8350   151.0400   108.8910   160.4440
Employees
  1,659   1,836   2,114   2,203   2,422