2024-04-25  5:22:16 PM Chg. -1.78 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
52.56USD -3.27% 102,210
Turnover: 5.37 mill.
-Bid Size: - -Ask Size: - 54.45 bill.USD - 33.54

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  88.1000   90.1560   97.3540   173.3430   230.2760
Intangible Assets
  65.8000   50.7480   427.9860   1,032.6350   1,034.0850
Long-Term Investments
  -   42.9400   15.3480   2.3940   2.3660
Fixed Assets
  -   245.4460   2,092.5870   2,721.2010   2,704.6350
Inventories
  221.4000   174.5730   156.1210   161.9710   255.7450
Accounts Receivable
  291.6000   280.2030   352.9550   448.0510   449.4760
Cash and Cash Equivalents
  211.3000   370.3230   2,175.4170   377.5820   528.6220
Current Assets
  1,183   1,693.4290   3,582.6020   1,432.2700   2,086.3770
Total Assets
  1,420.5000   1,938.8750   5,675.1890   4,153.4710   4,791.0120

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  119.4000   127.6410   144.7630   193.2700   245.9100
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  68.5000   46.1000   199.5000   95.5000   98.2000
Liabilities
  428.2000   423.7250   865.7790   823.7620   895.8000
Share Capital
  -   18.6300   18.6300   6.2320   6.2920
Total Equity
  992.3000   1,515.1500   4,809.4100   3,329.7090   3,895.2120
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,420.5000   1,938.8750   5,675.1890   4,153.4710   4,791.0120

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  2,246.4000   2,464.8670   2,722.5640   3,049.3930   3,369.0450
Depreciation (total)
  -   -   -   -   -
Operating Result
  572.9000   747.5050   893.6530   1,085.3380   1,198.7870
Interest Income
  -   -   -   -   -
Income Before Taxes
  563.9000   745.7880   891.5480   1,079.6850   1,201.6230
Income Taxes
  225.2000   262.6030   344.8150   367   380.9450
Minority Interests Profit
  -   -   -   -   -
Net Income
  338.7000   483.1850   546.7330   712.6850   820.6780

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.6770   0.1606   0.1611   0.6050   0.7250
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  342   585.5670   207.9860   701.3550   987.7310
Cash Flow from Investing Activities
  -339.8000   -440.4030   400.0660   -256.1930   -531.5410
Cash Flow from Financing
  -17.9000   19.2980   1,202.3480   -2,238.3910   -311.1350
Decrease / Increase in Cash
  -11.2000   158.9740   1,805.0940   -1,797.8350   151.0400
Employees
  1,571   1,538   1,659   1,836   2,114