5/20/2022  10:10:00 PM Chg. +6.51 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
289.27USD +2.30% 1.51 mill.
Turnover: 282.9 mill.
249.99Bid Size: 100 338.33Ask Size: 100 53.37 bill.USD 0.86% 24.35

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  293   319.3000   326.8000   307.1000   278.7000
Intangible Assets
  104.9000   168.8000   253.6000   226.5000   221.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  444.9000   497.5000   489.8000   621.8000   694.2000
Cash and Cash Equivalents
  473.9000   659.6000   760   1,755.4000   1,919.5000
Current Assets
  1,012.9000   1,343   1,424.4000   2,525.7000   2,968.8000
Total Assets
  2,003.3000   2,540.3000   2,876.1000   3,960.9000   4,395.1000

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  317.2000   414.4000   452.3000   555.3000   538.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  31.4000   36.9000   49.6000   58.1000   63.1000
Liabilities
  2,599.4000   2,838.7000   2,974   3,492   3,967.2000
Share Capital
  3.4000   3.4000   3.4000   3.4000   3.4000
Total Equity
  -606.2000   -309.6000   -169   385.2000   337
Minority Interests
  10.1000   11.2000   71.1000   83.7000   90.9000
Total liabilities equity
  2,003.3000   2,540.3000   2,876.1000   3,960.9000   4,395.1000

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  1,797.2000   2,032   2,280.7000   2,730.3000   2,972.5000
Depreciation (total)
  64.1000   66.3000   79.2000   93.5000   93.4000
Operating Result
  687.5000   772.8000   888.4000   1,077.4000   1,234.6000
Interest Income
  -33.4000   -52.5000   -62.1000   -63.8000   -91.8000
Income Before Taxes
  646.2000   714.4000   839.8000   1,024   1,169.3000
Income Taxes
  239.1000   201   261.8000   324.3000   353.4000
Minority Interests Profit
  -5.1000   -5.6000   -6.6000   -9.7000   -11.4000
Net Income
  402   507.8000   571.4000   690   804.5000

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  1.7000   2.1600   2.5200   3.0900   3.6700
Dividend per Share
  0.4000   0.4200   0.5350   0.6400   0.9800

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  643.8000   653.3000   803.3000   823.1000   926.8000
Cash Flow from Investing Activities
  -93.8000   -228.8000   -267.6000   -50.2000   -261.9000
Cash Flow from Financing
  -348.8000   -241.3000   -417.7000   202.6000   -498.8000
Decrease / Increase in Cash
  228   185.7000   100.4000   995.4000   164.1000
Employees
  4,000   4,500   6,100   6,800   8,400