8/9/2022  3:51:33 PM Chg. +0.49 Volume Bid3:51:34 PM Ask3:51:34 PM Market Capitalization Dividend Y. P/E Ratio
86.52USD +0.57% 351,442
Turnover: 23.15 mill.
86.47Bid Size: 400 86.50Ask Size: 100 148.63 bill.USD 2.43% 10.61

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  0.0000   0.0000   0.0000   0.0000   0.0000
Intangible Assets
  2,448   2,163   2,107   4,980   8,360
Long-Term Investments
  92,953   99,815   118,060   182,154   182,998
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  56,187   53,298   55,646   97,737   96,018
Cash and Cash Equivalents
  24,816   30,541   4,293   105,654   127,725
Current Assets
  -   -   -   -   -
Total Assets
  851,733   853,531   895,429   1.12 mill.   1.19 mill.

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  773,267   772,125   812,732   1.01 mill.   1.08 mill.
Share Capital
  20   20   20   20   20
Total Equity
  77,391   80,246   81,549   101,781   105,441
Minority Interests
  1,075   1,160   1,148   1,368   1,157
Total liabilities equity
  851,733   853,531   895,429   1.12 mill.   1.19 mill.

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  10,403   11,237   11,301   14,418   19,668
Interest Income
  -   -   -   -   -
Income Before Taxes
  10,403   11,237   11,301   14,418   19,668
Income Taxes
  4,168   2,350   2,064   3,239   4,548
Minority Interests Profit
  -105   -135   -195   -183   -86
Net Income
  6,111   8,748   9,042   10,996   15,034

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  3.1400   4.8100   5.2600   6.5500   8.1600
Dividend per Share
  0.9000   1.1000   1.3000   1.4000   2.1000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -4,505   7,305   40,773   -25,231   33,971
Cash Flow from Investing Activities
  -12,391   -22,881   -33,561   -37,898   -49,897
Cash Flow from Financing
  16,261   24,205   -11,966   83,784   41,547
Decrease / Increase in Cash
  3,035   6,801   -5,025   23,483   22,071
Employees
  57,633   60,348   60,431   68,000   75,000