2024-04-18  5:35:19 PM Chg. +0.040 Volume Bid3:01:47 AM Ask3:01:47 AM Market Capitalization Dividend Y. P/E Ratio
4.282EUR +0.94% 1.56 mill.
Turnover: 6.67 mill.
4.130Bid Size: 1,100 4.330Ask Size: 2,309 1.02 bill.EUR 0.00% -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  771.7000   782.1000   692.9000   712.3000   740.4000
Intangible Assets
  136.7000   627.4000   541.6000   512.7000   521.5000
Long-Term Investments
  216.9000   127.8000   254   312.9000   338
Fixed Assets
  -   -   -   -   -
Inventories
  301.4000   284.4000   305   345   334.2000
Accounts Receivable
  975.7000   939.4000   775.1000   866.7000   1,002.9000
Cash and Cash Equivalents
  317.3000   278.6000   296.2000   609.6000   352.9000
Current Assets
  2,257.5000   2,503.8000   2,129.4000   2,494.5000   2,652.4000
Total Assets
  3,961.8000   5,115.8000   4,220.7000   4,614.1000   4,684.7000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  431.8000   436.8000   419.4000   489.8000   801.7000
Long-term debt
  1,154.7000   1,037.6000   993.3000   123.4000   203.7000
Liabilities to Banks
  1,738.3000   1,664.8000   1,508.2000   856.9000   414.4000
Provisions
  165.6000   234.9000   242.7000   278.5000   269.3000
Liabilities
  3,383.8000   4,422.8000   3,650.1000   4,018.4000   4,238.2000
Share Capital
  204.6000   237.5050   237.5050   237.5050   237.5050
Total Equity
  578   693.1000   570.6000   595.7000   446.5000
Minority Interests
  264.1000   322.9000   240.9000   288.6000   269
Total liabilities equity
  3,961.8000   5,115.8000   4,220.7000   4,614.1000   4,684.7000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  2,368.2000   2,433.6000   2,210.1000   2,597.3000   2,801.7000
Depreciation (total)
  129.4000   151.5000   190.6000   180.6000   182.8000
Operating Result
  272.6000   168.1000   80.9000   186.1000   200.3000
Interest Income
  -131.2000   -90.5000   -102.6000   -99.4000   -56.2000
Income Before Taxes
  122.7000   100   76.9000   89.8000   135.1000
Income Taxes
  39.6000   46.2000   9.4000   28.4000   41.7000
Minority Interests Profit
  -32.5000   -34.8000   -17.4000   -59.9000   -69.8000
Net Income
  50.6000   19   50.2000   1.6000   23.6000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.2500   0.0900   0.2100   0.0100   0.1000
Dividend per Share
  0.1200   0.0500   0.1300   0.0000   0.0740

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  165.8000   249.4000   281.6000   375   276.9000
Cash Flow from Investing Activities
  -225.7000   -283.9000   159   -24.2000   -384.9000
Cash Flow from Financing
  56   36.2000   -484.2000   -108.2000   -91.1000
Decrease / Increase in Cash
  -3.9000   1.7000   -43.5000   239.1000   -199.1000
Employees
  22,808   29,283   25,353   29,860   31,992