2024-04-15  5:35:15 PM Chg. -0.038 Volume Bid7:41:04 AM Ask3:00:58 AM Market Capitalization Dividend Y. P/E Ratio
4.412EUR -0.85% 720,210
Turnover: 3.18 mill.
4.368Bid Size: 45 4.510Ask Size: 1,100 1.05 bill.EUR 0.00% -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  690.6000   771.7000   782.1000   692.9000   712.3000
Intangible Assets
  133.2000   136.7000   627.4000   541.6000   512.7000
Long-Term Investments
  268   216.9000   127.8000   254   312.9000
Fixed Assets
  -   -   -   -   -
Inventories
  311.2000   301.4000   284.4000   305   345
Accounts Receivable
  978.5000   975.7000   939.4000   775.1000   866.7000
Cash and Cash Equivalents
  271   317.3000   278.6000   296.2000   609.6000
Current Assets
  2,143.7000   2,257.5000   2,503.8000   2,129.4000   2,494.5000
Total Assets
  3,773.4000   3,961.8000   5,115.8000   4,220.7000   4,614.1000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  488.1000   431.8000   436.8000   419.4000   489.8000
Long-term debt
  932.6000   1,154.7000   1,037.6000   993.3000   123.4000
Liabilities to Banks
  1,457.1000   1,738.3000   1,664.8000   1,508.2000   856.9000
Provisions
  130.8000   165.6000   234.9000   242.7000   278.5000
Liabilities
  3,214.2000   3,383.8000   4,422.8000   3,650.1000   4,018.4000
Share Capital
  204.6000   204.6000   237.5050   237.5050   237.5050
Total Equity
  559.2000   578   693.1000   570.6000   595.7000
Minority Interests
  201.7000   264.1000   322.9000   240.9000   288.6000
Total liabilities equity
  3,773.4000   3,961.8000   5,115.8000   4,220.7000   4,614.1000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  2,313.7000   2,368.2000   2,433.6000   2,210.1000   2,597.3000
Depreciation (total)
  102.7000   129.4000   151.5000   190.6000   180.6000
Operating Result
  242.9000   272.6000   168.1000   80.9000   186.1000
Interest Income
  -106.2000   -131.2000   -90.5000   -102.6000   -99.4000
Income Before Taxes
  135.2000   122.7000   100   76.9000   89.8000
Income Taxes
  46.7000   39.6000   46.2000   9.4000   28.4000
Minority Interests Profit
  -38   -32.5000   -34.8000   -17.4000   -59.9000
Net Income
  50.5000   50.6000   19   50.2000   1.6000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.2600   0.2500   0.0900   0.2100   0.0100
Dividend per Share
  0.1235   0.1200   0.0500   0.1300   0.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  109.1000   165.8000   249.4000   281.6000   375
Cash Flow from Investing Activities
  -20.1000   -225.7000   -283.9000   159   -24.2000
Cash Flow from Financing
  -3.8000   56   36.2000   -484.2000   -108.2000
Decrease / Increase in Cash
  85.2000   -3.9000   1.7000   -43.5000   239.1000
Employees
  28,345   22,808   29,283   25,353   29,860