11/21/2019  5:07:16 PM Chg. +0.010 Volume Bid7:46:02 AM Ask7:46:02 AM Market Capitalization Dividend Y. P/E Ratio
21.750EUR +0.05% 0
Turnover: 0.000
21.740Bid Size: 46 22.180Ask Size: 46 8.93 bill.EUR 5.80% 15.73

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  428.2000   695.3000   859.8000   962.8000   1,008.1000
Intangible Assets
  805.8000   648.2000   695.7000   773.6000   796.7000
Long-Term Investments
  105   0.0000   0.0000   0.0000   .4000
Fixed Assets
  -   -   -   -   -
Inventories
  85.4000   182.3000   250   277.5000   248.2000
Accounts Receivable
  185.6000   332.3000   349.9000   408.8000   498
Cash and Cash Equivalents
  34.9000   45.7000   124.5000   60.1000   88
Current Assets
  1,014   1,684   1,904.9000   2,057.5000   2,551
Total Assets
  2,428   3,512   3,850.1000   4,192.3000   4,810.4000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  151.2000   232.5000   212.3000   247.8000   275.5000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  2.7000   26.3000   54.7000   72.5000   142.6000
Liabilities
  1,210.9000   1,809.9000   2,317.5000   2,298.4000   2,741.1000
Share Capital
  292.7000   320.5000   320.5000   351.5000   351.8000
Total Equity
  1,217.1000   1,702.1000   1,532.6000   1,893.8000   2,069.3000
Minority Interests
  7.2000   2.9000   1.7000   .9000   .9000
Total liabilities equity
  2,428   3,512   3,850.1000   4,192.3000   4,810.4000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  1,610.2000   1,999.2000   2,658.6000   2,903.2000   3,510.2000
Depreciation (total)
  70.5000   79.4000   100.7000   130.4000   142.5000
Operating Result
  100.9000   485.4000   378.3000   322.1000   991.2000
Interest Income
  -39.9000   -66.7000   -56.7000   -43.4000   -48.4000
Income Before Taxes
  82.2000   360   154.8000   233.3000   759.2000
Income Taxes
  39.2000   106.9000   78.3000   85.4000   219.9000
Minority Interests Profit
  -.4000   -.8000   -.4000   -.1000   0.0000
Net Income
  42.5000   261.9000   97.4000   147.6000   539.3000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.1100   0.7000   0.2400   0.3300   1.2000
Dividend per Share
  0.0000   0.2300   0.8600   0.5400   0.9500

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  161.7000   210.7000   410.7000   217.7000   693.2000
Cash Flow from Investing Activities
  -110.1000   -257.5000   -129.7000   -175.7000   -132.6000
Cash Flow from Financing
  -47   65.8000   -210.9000   -116.1000   -533
Decrease / Increase in Cash
  3.4000   20.1000   70   -64.4000   27.9000
Employees
  6,389   10,676   11,715   12,454   12,717