4/16/2021  12:00:00 AM Chg. +1.50 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
204.00NOK +0.74% 1.2 mill.
Turnover: -
-Bid Size: - -Ask Size: - 105.49 bill.NOK - -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  1,008.1000   1,082.7000   1,216.1000   1,361.6000   1,394.7000
Intangible Assets
  796.7000   641.3000   807.6000   887.8000   897
Long-Term Investments
  .4000   .4000   0.0000   1.9000   -
Fixed Assets
  -   -   -   -   -
Inventories
  248.2000   306.9000   285.5000   320.7000   334.1000
Accounts Receivable
  498   477.6000   636.9000   657.9000   590.9000
Cash and Cash Equivalents
  88   59.1000   105.3000   128.6000   107.1000
Current Assets
  2,551   2,163   2,587.1000   2,629.6000   2,448.7000
Total Assets
  4,810.4000   4,330.3000   5,145.1000   5,840.1000   5,846.1000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  275.5000   280.9000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  142.6000   90.8000   -   99.6000   -
Liabilities
  2,741.1000   2,014.9000   2,266.2000   2,947.5000   2,764.1000
Share Capital
  351.8000   383.8000   404   404.8000   -
Total Equity
  2,069.3000   2,315.4000   2,879   2,892.6000   2,764.1000
Minority Interests
  .9000   1.2000   1.7000   .4000   2.1000
Total liabilities equity
  4,810.4000   4,330.3000   5,145.1000   5,840.1000   5,846.1000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  3,510.2000   3,649.4000   3,811.9000   4,135.6000   3,760.2000
Depreciation (total)
  142.5000   150.4000   153.4000   287.1000   338.1000
Operating Result
  991.2000   484.9000   925.4000   617   183.5000
Interest Income
  -48.4000   -46.7000   -50   -70.2000   -63
Income Before Taxes
  759.2000   522.6000   732.2000   607.4000   120.6000
Income Taxes
  219.9000   59.9000   165   131.2000   1.4000
Minority Interests Profit
  0.0000   -.2000   -.6000   66.3000   -1.6000
Net Income
  539.3000   462.5000   566.6000   538.7000   117.5000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.2000   0.9700   1.1500   0.9200   0.2300
Dividend per Share
  0.9500   1.2600   1.0482   1.0539   0.2472

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  693.2000   632.4000   620.9000   759   502.7000
Cash Flow from Investing Activities
  -132.6000   -234.7000   -563.7000   -308.3000   -283.4000
Cash Flow from Financing
  -533   -425.5000   -22   -428.2000   -238.1000
Decrease / Increase in Cash
  27.9000   -28.9000   35.2000   23.5000   -17.3000
Employees
  12,717   13,233   14,537   14,866   14,821