MILLICOM INTL CELL. DL1,5/ LU0038705702 /
2024-04-24 8:05:20 AM | Chg. 0.0000 | Volume | Bid3:30:12 PM | Ask3:30:12 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
18.7000EUR | 0.00% | 0 Turnover: 0.0000 |
18.7000Bid Size: 200 | 19.0000Ask Size: 200 | 3.24 bill.EUR | - | - |
Assets
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 3,162 | 4,631 | 3,206 | 3,057 | 2,880 | ||||||
Intangible Assets | 2,543 | 5,503 | 1,413 | 1,359 | 1,265 | ||||||
Long-Term Investments | 122 | 274 | 3,609 | 3,308 | 3,208 | ||||||
Fixed Assets | 6,225 | 10,891 | 8,491 | 7,961 | 7,647 | ||||||
Inventories | 140 | 152 | 80 | 62 | 45 | ||||||
Accounts Receivable | 320 | 492 | 398 | 387 | 386 | ||||||
Cash and Cash Equivalents | 941 | 694 | 769 | 646 | 619 | ||||||
Current Assets | 2,908 | 2,372 | 1,860 | 1,661 | 1,585 | ||||||
Total Assets | 9,147 | 13,297 | 10,363 | 9,627 | 9,465 |
Liabilities
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 277 | 386 | 334 | 297 | 288 | ||||||
Long-term debt | - | 43 | 65 | 84 | - | ||||||
Liabilities to Banks | 471 | 405 | 286 | 164 | 185 | ||||||
Provisions | 341 | 319 | 174 | 125 | 137 | ||||||
Liabilities | 7,066 | 9,550 | 6,672 | 6,258 | 6,183 | ||||||
Share Capital | 640 | 639 | 639 | 638 | 637 | ||||||
Total Equity | 1,929 | 2,342 | 3,477 | 3,167 | 3,096 | ||||||
Minority Interests | 152 | 1,405 | 214 | 201 | 185 | ||||||
Total liabilities equity | 9,147 | 13,297 | 10,363 | 9,627 | 9,465 |
Income Statement
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 5,159 | 6,386 | 6,730 | 4,374 | 4,133 | ||||||
Depreciation (total) | - | - | 1,321 | 928 | 861 | ||||||
Operating Result | 781 | 924 | 791 | 482 | 629 | ||||||
Interest Income | -253 | -404 | -420 | -372 | -385 | ||||||
Income Before Taxes | 387 | 3,036 | -153 | 71 | 155 | ||||||
Income Taxes | 182 | 256 | 291 | 161 | 158 | ||||||
Minority Interests Profit | 24 | -158 | -115 | 58 | 17 | ||||||
Net Income | 229 | 2,643 | -559 | -32 | 85 |
Per Share
Cash Flow
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,210 | 1,458 | 1,651 | 878 | 820 | ||||||
Cash Flow from Investing Activities | -2,020 | -315 | -1,411 | -552 | -367 | ||||||
Cash Flow from Financing | 576 | -1,368 | -84 | -441 | -464 | ||||||
Decrease / Increase in Cash | -233 | -247 | 75 | -123 | -8 | ||||||
Employees | 10,951 | 22,856 | 15,956 | 17,985 | 19,127 |