MILLICOM INTL CELL. DL1,5/ LU0038705702 /
8/9/2022 8:08:32 AM | Chg. +0.1000 | Volume | Bid9:59:51 PM | Ask9:59:51 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
14.7000EUR | +0.68% | 0 Turnover: 0.0000 |
-Bid Size: - | -Ask Size: - | 1.34 bill.EUR | - | - |
Assets
2008 IFRS in mill. USD |
2009 IFRS in mill. USD |
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 2,787.2000 | 2,710.6000 | 2,767.7000 | 2,865.1000 | 3,108 | ||||||
Intangible Assets | 990.4000 | 1,044.8000 | 2,282.8000 | 2,170.4000 | 2,419 | ||||||
Long-Term Investments | 21.1000 | .9000 | 18.1000 | 63 | 193 | ||||||
Fixed Assets | 3,836.1000 | 3,837.6000 | 5,160.3000 | 5,502.2000 | 6,112 | ||||||
Inventories | 58.2000 | 47 | 62.1000 | 74.6000 | 93 | ||||||
Accounts Receivable | 257.5000 | 224.7000 | 253.3000 | 276.9000 | 322 | ||||||
Cash and Cash Equivalents | 674.2000 | 1,511.2000 | 1,023.5000 | 881.3000 | 1,174 | ||||||
Current Assets | 1,364.2000 | 2,075.2000 | 1,650.1000 | 1,713.5000 | 2,078 | ||||||
Total Assets | 5,220.8000 | 5,991 | 6,995.1000 | 7,281.9000 | 8,211 |
Liabilities
2008 IFRS in mill. USD |
2009 IFRS in mill. USD |
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 742.6000 | 471.5000 | 480.8000 | 557.7000 | 259 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 496.5000 | 434 | 555.5000 | 621.4000 | 693 | ||||||
Provisions | 174.5000 | 159.9000 | 275.8000 | 304.3000 | 341 | ||||||
Liabilities | 3,568.7000 | 3,680.9000 | 3,836.1000 | 4,836.4000 | 5,875 | ||||||
Share Capital | 642.5000 | 660.5000 | 681.6000 | 662.5000 | 642 | ||||||
Total Equity | 1,677.9000 | 2,383.8000 | 3,113.5000 | 2,254.4000 | 2,024 | ||||||
Minority Interests | -25.8000 | -73.7000 | 45.6000 | 191.2000 | 312 | ||||||
Total liabilities equity | 5,220.8000 | 5,991 | 6,995.1000 | 7,281.9000 | 8,211 |
Income Statement
2008 IFRS in mill. USD |
2009 IFRS in mill. USD |
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 3,412.4000 | 3,372.7000 | 3,920.2000 | 4,529.6000 | 4,814 | ||||||
Depreciation (total) | 515.9000 | 611.4000 | - | - | - | ||||||
Operating Result | 867.3000 | 851 | 1,041.7000 | 1,257 | 1,104 | ||||||
Interest Income | -116.2000 | -161.9000 | -200.1000 | -171.9000 | -206 | ||||||
Income Before Taxes | 704.2000 | 691.6000 | 1,870.2000 | 1,071.2000 | 897 | ||||||
Income Taxes | 277.4000 | 188 | 227.1000 | -18.3000 | 393 | ||||||
Minority Interests Profit | 113.1000 | 46.9000 | -2.7000 | -204.5000 | 4 | ||||||
Net Income | 517.5000 | 850.8000 | 1,652.2000 | 924.5000 | 508 |
Per Share
Cash Flow
2008 IFRS in mill. USD |
2009 IFRS in mill. USD |
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,146.5000 | 1,224.8000 | 1,371.9000 | 1,611.5000 | 1,585 | ||||||
Cash Flow from Investing Activities | -1,899.3000 | -929.9000 | -527.7000 | -672.5000 | -1,110 | ||||||
Cash Flow from Financing | 285.8000 | 124.1000 | -1,334.7000 | -1,107.3000 | -164 | ||||||
Decrease / Increase in Cash | -500.4000 | 837 | -487.7000 | -142.2000 | 313 | ||||||
Employees | 6,607 | 7,789 | 6,222 | 6,654 | 8,273 |