2024-04-17  5:57:07 PM Chg. +0.2000 Volume Bid5:57:27 PM Ask5:57:07 PM Market Capitalization Dividend Y. P/E Ratio
12.3000EUR +1.65% 1,218
Turnover: 14,952.7000
-Bid Size: - -Ask Size: - 106.11 mill.EUR 4.72% 16.18

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
HGB
in mill. EUR
2012
HGB
in mill. EUR
Property and Equipment
  128.1000   111   86.7000   52.2000   44.7000
Intangible Assets
  33.8000   38   35.8000   20.1000   16.9000
Long-Term Investments
  55.1000   60   71.3000   19.2000   11.8000
Fixed Assets
  -   -   -   -   -
Inventories
  20.1000   19.7000   17.3000   15   16.8000
Accounts Receivable
  19   16.4000   15.6000   20.5000   22.2000
Cash and Cash Equivalents
  24.3000   12.4000   4.6000   3.2000   2.9000
Current Assets
  82.9000   66.7000   51.1000   64.7000   64.1000
Total Assets
  299.8000   275.6000   244.7000   167.8000   147.1000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
HGB
in mill. EUR
2012
HGB
in mill. EUR
Accounts Payable
  9.9000   9.2000   9.2000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  75.1000   62.2000   66.4000   0.0000   0.0000
Provisions
  54.9000   56.5000   50.8000   -   -
Liabilities
  214.2000   199.2000   202.7000   90.6000   84.2000
Share Capital
  22.4000   22.4000   22.4000   21.6000   21.6000
Total Equity
  85.6000   76.3000   42.1000   77.2000   62.9000
Minority Interests
  0.0000   0.0000   0.0000   7.3000   6.4000
Total liabilities equity
  299.8000   275.6000   244.7000   167.8000   147.1000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
HGB
in mill. EUR
2012
HGB
in mill. EUR
Revenues
  192.8000   168.8000   148.7000   156.4000   143.6000
Depreciation (total)
  26   23.8000   16.3000   13.5000   12.5000
Operating Result
  -20   -6.4000   -3.6000   14.3000   .9000
Interest Income
  -4.8000   -3   -3.8000   -1.5000   -1
Income Before Taxes
  -24.7000   -9.4000   -7.4000   13.3000   -.2000
Income Taxes
  -6.2000   -.1000   -1.8000   -3.5000   2.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -18.6000   -9.3000   -24.6000   16.6000   -2.9000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
HGB
in EUR
2012
HGB
in EUR
Earnings per Share
  -2.2000   -1.1200   -3.1000   2.0000   -0.3800
Dividend per Share
  0.1100   0.1100   0.0000   1.3100   0.2000

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
HGB
in mill. EUR
2012
HGB
in mill. EUR
Cash Flow from Operating Activities
  -3.9000   12.3000   8.4000   -8.5000   6.9000
Cash Flow from Investing Activities
  -13.6000   -8.4000   -8.3000   72   5.3000
Cash Flow from Financing
  37   -15.8000   -7.8000   -58.3000   -16.2000
Decrease / Increase in Cash
  19.5000   -11.9000   -7.7000   5.2000   -4
Employees
  939   832   760   596   504