4/19/2021  9:59:02 PM Chg. -1.100 Volume Bid9:59:02 PM Ask9:59:02 PM Market Capitalization Dividend Y. P/E Ratio
201.500EUR -0.54% 10,098
Turnover: 2.04 mill.
200.500Bid Size: 406 201.500Ask Size: 150 10.66 bill.EUR 0.63% 76.03

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  681.5000   763.4000   799.3000   1,100.8000   1,161
Intangible Assets
  2,234.2000   2,290.1000   2,324.8000   2,383.1000   2,108
Long-Term Investments
  332.1000   459.3000   531.3000   615.3000   693
Fixed Assets
  3,306.4000   3,569.7000   3,715.9000   4,155   4,030
Inventories
  1,022.7000   997.9000   995.8000   1,278.6000   1,278
Accounts Receivable
  692.1000   736.9000   1,051.2000   922.8000   969
Cash and Cash Equivalents
  322.4000   106.1000   99   139.5000   773
Current Assets
  2,538.2000   2,479.8000   3,134.9000   3,610.3000   4,074
Total Assets
  5,844.6000   6,049.5000   6,850.8000   7,765.3000   8,104

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  634.9000   562.8000   856.6000   1,083.2000   898
Long-term debt
  1,056.4000   936.6000   935   1,079.9000   1,434
Liabilities to Banks
  1,701.6000   1,236.5000   1,163.5000   1,332.9000   1,722
Provisions
  760.7000   1,007.5000   1,598   1,757.4000   1,678
Liabilities
  4,344.1000   4,059.7000   4,706.6000   5,344.1000   5,469
Share Capital
  52   52   52   53.1000   53
Total Equity
  1,500.5000   1,989.8000   2,144.2000   2,421.2000   2,635
Minority Interests
  .2000   36.3000   74   85.7000   82
Total liabilities equity
  5,844.6000   6,049.5000   6,850.8000   7,765.3000   8,104

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  4,732.7000   5,036.3000   4,567.1000   4,628.4000   3,977
Depreciation (total)
  -   -   -   -   -
Operating Result
  452.8000   555.3000   620.2000   705.6000   262
Interest Income
  -11.9000   -7.2000   -.7000   -17.2000   -20
Income Before Taxes
  415.6000   515.3000   607.3000   666.6000   195
Income Taxes
  103   133.5000   154   178.2000   48
Minority Interests Profit
  -.4000   -3.6000   -6.3000   -10.3000   -8
Net Income
  312.2000   378.2000   447   478.1000   139

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  6.0900   7.3500   8.6700   9.2300   2.6300
Dividend per Share
  1.9000   2.3000   2.8500   0.0400   1.2500

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  358   482.5000   594.7000   831.7000   386
Cash Flow from Investing Activities
  -314   -362.4000   -336.1000   -471.6000   -245
Cash Flow from Financing
  223.3000   -332.9000   -262.7000   -323.6000   504
Decrease / Increase in Cash
  2   -3.5000   -4.1000   36.5000   644
Employees
  8,368   8,846   9,731   10,660   10,313