8/17/2022  9:25:22 PM Chg. -2.300 Volume Bid9:59:57 PM Ask9:59:57 PM Market Capitalization Dividend Y. P/E Ratio
195.900EUR -1.16% 3,379
Turnover: 662,599.500
195.800Bid Size: 100 196.700Ask Size: 100 10.47 bill.EUR 1.07% 46.98

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  610.1000   632   681.5000   763.4000   799.3000
Intangible Assets
  2,100.8000   2,214   2,234.2000   2,290.1000   2,324.8000
Long-Term Investments
  191.9000   253.2000   332.1000   459.3000   531.3000
Fixed Assets
  2,937.2000   3,144.4000   3,306.4000   3,569.7000   3,715.9000
Inventories
  741   894   1,022.7000   997.9000   995.8000
Accounts Receivable
  679.7000   708.5000   692.1000   736.9000   1,051.2000
Cash and Cash Equivalents
  64.6000   53.1000   322.4000   106.1000   99
Current Assets
  1,869.1000   2,043.9000   2,538.2000   2,479.8000   3,134.9000
Total Assets
  4,806.3000   5,188.3000   5,844.6000   6,049.5000   6,850.8000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  633.6000   673.4000   634.9000   562.8000   856.6000
Long-term debt
  941.3000   910.2000   1,056.4000   936.6000   935
Liabilities to Banks
  1,212.3000   1,422.2000   1,701.6000   1,236.5000   1,163.5000
Provisions
  483.4000   598   760.7000   1,007.5000   1,598
Liabilities
  3,618   3,887.7000   4,344.1000   4,059.7000   4,706.6000
Share Capital
  52   52   52   52   52
Total Equity
  1,188.3000   1,300.6000   1,500.5000   1,989.8000   2,144.2000
Minority Interests
  -.2000   -.2000   .2000   36.3000   74
Total liabilities equity
  4,806.3000   5,188.3000   5,844.6000   6,049.5000   6,850.8000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  3,913.9000   4,435.3000   4,732.7000   5,036.3000   4,567.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  333.5000   385.6000   452.8000   555.3000   620.2000
Interest Income
  -8.8000   -1.1000   -11.9000   -7.2000   -.7000
Income Before Taxes
  278.7000   320.8000   415.6000   515.3000   607.3000
Income Taxes
  83.3000   103.2000   103   133.5000   154
Minority Interests Profit
  .2000   0.0000   -.4000   -3.6000   -6.3000
Net Income
  195.6000   217.6000   312.2000   378.2000   447

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  3.8400   4.2600   6.0900   7.3500   8.6700
Dividend per Share
  1.4500   1.7000   1.9000   2.3000   2.8500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  204.8000   296.2000   358   482.5000   594.7000
Cash Flow from Investing Activities
  -234.5000   -267.8000   -314   -362.4000   -336.1000
Cash Flow from Financing
  -72.7000   -42.7000   223.3000   -332.9000   -262.7000
Decrease / Increase in Cash
  7.4000   2.8000   2   -3.5000   -4.1000
Employees
  8,333   8,334   8,368   8,846   9,731