8/11/2022  2:12:37 PM Chg. +2.450 Volume Bid2:24:32 PM Ask2:24:32 PM Market Capitalization Dividend Y. P/E Ratio
192.150EUR +1.29% 1,746
Turnover: 335,208.700
192.250Bid Size: 250 192.400Ask Size: 250 10.22 bill.EUR 1.10% 45.89

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  622.4000   610.1000   632   681.5000   763.4000
Intangible Assets
  1,843.3000   2,100.8000   2,214   2,234.2000   2,290.1000
Long-Term Investments
  97.2000   191.9000   253.2000   332.1000   459.3000
Fixed Assets
  2,596.1000   2,937.2000   3,144.4000   3,306.4000   3,569.7000
Inventories
  771.8000   741   894   1,022.7000   997.9000
Accounts Receivable
  600.1000   679.7000   708.5000   692.1000   736.9000
Cash and Cash Equivalents
  163.9000   64.6000   53.1000   322.4000   106.1000
Current Assets
  1,862.7000   1,869.1000   2,043.9000   2,538.2000   2,479.8000
Total Assets
  4,458.8000   4,806.3000   5,188.3000   5,844.6000   6,049.5000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  673.4000   633.6000   673.4000   634.9000   562.8000
Long-term debt
  -   941.3000   910.2000   1,056.4000   936.6000
Liabilities to Banks
  85.8000   1,212.3000   1,422.2000   1,701.6000   1,236.5000
Provisions
  474.1000   483.4000   598   760.7000   1,007.5000
Liabilities
  3,238.5000   3,618   3,887.7000   4,344.1000   4,059.7000
Share Capital
  52   52   52   52   52
Total Equity
  1,220.3000   1,188.3000   1,300.6000   1,500.5000   1,989.8000
Minority Interests
  0.0000   -.2000   -.2000   .2000   36.3000
Total liabilities equity
  4,458.8000   4,806.3000   5,188.3000   5,844.6000   6,049.5000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  3,741.7000   3,913.9000   4,435.3000   4,732.7000   5,036.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  319.8000   333.5000   385.6000   452.8000   555.3000
Interest Income
  -13.1000   -8.8000   -1.1000   -11.9000   -7.2000
Income Before Taxes
  264.8000   278.7000   320.8000   415.6000   515.3000
Income Taxes
  92.4000   83.3000   103.2000   103   133.5000
Minority Interests Profit
  0.0000   .2000   0.0000   -.4000   -3.6000
Net Income
  172.4000   195.6000   217.6000   312.2000   378.2000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  3.3900   3.8400   4.2600   6.0900   7.3500
Dividend per Share
  1.3500   1.4500   1.7000   1.9000   2.3000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  192.6000   204.8000   296.2000   358   482.5000
Cash Flow from Investing Activities
  -189.6000   -234.5000   -267.8000   -314   -362.4000
Cash Flow from Financing
  5.8000   -72.7000   -42.7000   223.3000   -332.9000
Decrease / Increase in Cash
  8.8000   7.4000   2.8000   2   -3.5000
Employees
  8,695   8,333   8,334   8,368   8,846