8/12/2022  9:19:29 PM Chg. -0.400 Volume Bid9:59:45 PM Ask9:59:45 PM Market Capitalization Dividend Y. P/E Ratio
192.450EUR -0.21% 2,262
Turnover: 435,433.500
192.400Bid Size: 100 193.400Ask Size: 100 10.31 bill.EUR 1.09% 46.28

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  599.9000   622.4000   610.1000   632   681.5000
Intangible Assets
  1,774.4000   1,843.3000   2,100.8000   2,214   2,234.2000
Long-Term Investments
  61.1000   97.2000   191.9000   253.2000   332.1000
Fixed Assets
  2,451.1000   2,596.1000   2,937.2000   3,144.4000   3,306.4000
Inventories
  808.8000   771.8000   741   894   1,022.7000
Accounts Receivable
  568.5000   600.1000   679.7000   708.5000   692.1000
Cash and Cash Equivalents
  161.2000   163.9000   64.6000   53.1000   322.4000
Current Assets
  1,810.8000   1,862.7000   1,869.1000   2,043.9000   2,538.2000
Total Assets
  4,261.9000   4,458.8000   4,806.3000   5,188.3000   5,844.6000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  583.2000   673.4000   633.6000   673.4000   634.9000
Long-term debt
  -   -   941.3000   910.2000   1,056.4000
Liabilities to Banks
  79.9000   85.8000   1,212.3000   1,422.2000   1,701.6000
Provisions
  514   474.1000   483.4000   598   760.7000
Liabilities
  3,172.6000   3,238.5000   3,618   3,887.7000   4,344.1000
Share Capital
  52   52   52   52   52
Total Equity
  1,089.3000   1,220.3000   1,188.3000   1,300.6000   1,500.5000
Minority Interests
  0.0000   0.0000   -.2000   -.2000   .2000
Total liabilities equity
  4,261.9000   4,458.8000   4,806.3000   5,188.3000   5,844.6000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  3,378.6000   3,741.7000   3,913.9000   4,435.3000   4,732.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  300.1000   319.8000   333.5000   385.6000   452.8000
Interest Income
  -3.8000   -13.1000   -8.8000   -1.1000   -11.9000
Income Before Taxes
  271.8000   264.8000   278.7000   320.8000   415.6000
Income Taxes
  97.9000   92.4000   83.3000   103.2000   103
Minority Interests Profit
  0.0000   0.0000   .2000   0.0000   -.4000
Net Income
  173.9000   172.4000   195.6000   217.6000   312.2000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  3.4300   3.3900   3.8400   4.2600   6.0900
Dividend per Share
  1.3500   1.3500   1.4500   1.7000   1.9000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  229.8000   192.6000   204.8000   296.2000   358
Cash Flow from Investing Activities
  -360   -189.6000   -234.5000   -267.8000   -314
Cash Flow from Financing
  93   5.8000   -72.7000   -42.7000   223.3000
Decrease / Increase in Cash
  -37.6000   8.8000   7.4000   2.8000   2
Employees
  8,541   8,695   8,333   8,334   8,368