2024-04-19  11:45:02 AM Chg. +0.0800 Volume Bid11:45:02 AM Ask11:45:02 AM Market Capitalization Dividend Y. P/E Ratio
5.2000EUR +1.56% 100
Turnover: 524
5.2000Bid Size: 410 5.3400Ask Size: 400 111.34 mill.EUR 0.00% 258.00

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  .3000   .6000   2.8000   3.5000   4.2000
Intangible Assets
  0.0000   0.0000   12.7000   20   30.2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  61.5000   106.8000   184.3000   257.4000   320.5000
Cash and Cash Equivalents
  8   17.5000   73.1000   131.8000   115.6000
Current Assets
  72.4000   128.6000   265.3000   400.5000   446.5000
Total Assets
  79.8000   140.1000   295.7000   436.6000   500.2000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  4.4000   2.7000   5   9.8000   10.5000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.8000   1.2000   1.1000   2   4
Liabilities
  58.4000   62.5000   207.8000   331.4000   392.8000
Share Capital
  7.3000   10.1340   40.1340   40.1340   40.1340
Total Equity
  21.4000   77.6000   87.9000   105.2000   107.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  79.8000   140.1000   295.7000   436.6000   500.2000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  70.5000   111   154.1000   221.6000   262.1000
Depreciation (total)
  .6000   1.3000   1.5000   2.8000   5.2000
Operating Result
  10.6000   16.5000   21.1000   31.8000   37.8000
Interest Income
  -4.1000   -4.1000   -6.4000   -8.6000   -15.5000
Income Before Taxes
  6.5000   12.4000   14.7000   23.2000   22.3000
Income Taxes
  .9000   1.5000   1.8000   3.2000   3.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  5.6000   10.9000   13   20.1000   19.3000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.3000   0.5100   0.6000   0.9300   0.8900
Dividend per Share
  -   0.1000   0.1200   0.1800   0.1800

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -9.9000   -32.7000   23.7000   33.3000   -40.4000
Cash Flow from Investing Activities
  -1.9000   -5.5000   -8.3000   -11.3000   -16.8000
Cash Flow from Financing
  2.7000   47.6000   40.9000   39   44
Decrease / Increase in Cash
  -9.1000   9.5000   56.3000   61   -13.2000
Employees
  383   583   692   857   880