2024-04-18  5:36:06 PM Chg. -1.000 Volume Bid5:36:06 PM Ask2024-04-18 Market Capitalization Dividend Y. P/E Ratio
12.550EUR -7.38% 22,296
Turnover: 289,246.200
-Bid Size: - -Ask Size: - 110.44 mill.EUR 1.99% 6.78

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  112   116.6000   125.3000   131.7000   148.4000
Intangible Assets
  .4000   .5000   .5000   .5000   .5000
Long-Term Investments
  0.0000   0.0000   .0800   .0800   .0800
Fixed Assets
  -   -   -   -   -
Inventories
  27.5000   30.8000   30.9000   33   34.6000
Accounts Receivable
  4.6000   5.2000   3.1000   4.1000   4.5000
Cash and Cash Equivalents
  27.2000   42.3000   36.2000   45.9000   30.3000
Current Assets
  66.3000   84.8000   75.7000   88.5000   76.9000
Total Assets
  178.8000   201.9000   202.7000   221.4000   225.9000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  9.9000   12.3000   14.5000   15.6000   12.6000
Long-term debt
  61.4000   71.3000   71.3000   70.4000   70.4000
Liabilities to Banks
  71.4000   83.5000   72.5000   71.8000   70.9000
Provisions
  3.9000   4.2000   3.4000   4.3000   4.3000
Liabilities
  126.4000   143.8000   144.9000   136.8000   130.1000
Share Capital
  8   8   8   8.8000   8.8000
Total Equity
  52.5000   58.1000   57.8000   84.6000   95.8000
Minority Interests
  -.2000   .6000   .6000   0.0000   0.0000
Total liabilities equity
  178.8000   201.9000   202.7000   221.4000   225.9000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  143.3000   153.3000   159.6000   170.1000   177.4000
Depreciation (total)
  9.7000   10.2000   10.7000   11.7000   12.1000
Operating Result
  12.7000   14.5000   12.2000   18.3000   18.5000
Interest Income
  -4.1000   -3.6000   -3   -2.6000   -2.7000
Income Before Taxes
  8.5000   10.9000   9.2000   15.7000   15.8000
Income Taxes
  2.5000   3.4000   3.9000   4.3000   5.5000
Minority Interests Profit
  -.6000   -.7000   .0600   0.0000   0.0000
Net Income
  5.5000   6.7000   5.3000   11.5000   10.3000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.6900   0.8400   0.6700   1.3900   1.1700
Dividend per Share
  0.1200   0.1500   0.1500   0.1800   0.2000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  20.9000   20.1000   26.1000   25.9000   16.1000
Cash Flow from Investing Activities
  -10   -13.1000   -17   -23.9000   -27.1000
Cash Flow from Financing
  -13.8000   7.6000   -15.4000   8.8000   -4.6000
Decrease / Increase in Cash
  -2.9000   14.7000   -6.3000   10.7000   -15.7000
Employees
  424   444   460   476   496