2024-04-18  5:36:06 PM Chg. -1.000 Volume Bid5:36:06 PM Ask2024-04-18 Market Capitalization Dividend Y. P/E Ratio
12.550EUR -7.38% 22,296
Turnover: 289,246.200
-Bid Size: - -Ask Size: - 110.44 mill.EUR 1.99% 6.78

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  116   111.8000   112   116.6000   125.3000
Intangible Assets
  .2000   .2000   .4000   .5000   .5000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   .0800
Fixed Assets
  -   -   -   -   -
Inventories
  23.6000   26.2000   27.5000   30.8000   30.9000
Accounts Receivable
  3.4000   4.3000   4.6000   5.2000   3.1000
Cash and Cash Equivalents
  14.3000   29.7000   27.2000   42.3000   36.2000
Current Assets
  44.7000   63.9000   66.3000   84.8000   75.7000
Total Assets
  161.5000   176.3000   178.8000   201.9000   202.7000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  10.4000   8.7000   9.9000   12.3000   14.5000
Long-term debt
  25.7000   70.6000   61.4000   71.3000   71.3000
Liabilities to Banks
  35.4000   80.5000   71.4000   83.5000   72.5000
Provisions
  4.4000   4.5000   3.9000   4.2000   3.4000
Liabilities
  114   125.9000   126.4000   143.8000   144.9000
Share Capital
  8   8   8   8   8
Total Equity
  47.5000   50.4000   52.5000   58.1000   57.8000
Minority Interests
  -2   -.8000   -.2000   .6000   .6000
Total liabilities equity
  161.5000   176.3000   178.8000   201.9000   202.7000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  129.2000   132.9000   143.3000   153.3000   159.6000
Depreciation (total)
  8.8000   9.2000   9.7000   10.2000   10.7000
Operating Result
  10   10.5000   12.7000   14.5000   12.2000
Interest Income
  -5.9000   -5.9000   -4.1000   -3.6000   -3
Income Before Taxes
  4.1000   4.7000   8.5000   10.9000   9.2000
Income Taxes
  1.1000   .9000   2.5000   3.4000   3.9000
Minority Interests Profit
  -1   -1.1000   -.6000   -.7000   .0600
Net Income
  2.1000   2.6000   5.5000   6.7000   5.3000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.2600   0.3300   0.6900   0.8400   0.6700
Dividend per Share
  0.0000   0.0600   0.1200   0.1500   0.1500

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  21.5000   12.9000   20.9000   20.1000   26.1000
Cash Flow from Investing Activities
  -10.6000   -2.6000   -10   -13.1000   -17
Cash Flow from Financing
  -12.9000   5.2000   -13.8000   7.6000   -15.4000
Decrease / Increase in Cash
  -2   15.5000   -2.9000   14.7000   -6.3000
Employees
  417   415   424   444   460