2024-04-15  9:59:31 PM Chg. -0.16 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
79.40USD -0.20% 662
Turnover: 52,659.99
-Bid Size: - -Ask Size: - 564.7 mill.USD 5.04% 16.33

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  39.1430   37.2780   37.1130   36.7230   41.7910
Intangible Assets
  1   3.0590   2.8380   2.6240   6.9260
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  61.3560   72.4200   75.9300   72.3450   85.2150
Inventories
  93.9880   128.5360   135.4880   143.8610   152.1370
Accounts Receivable
  52.3720   41.4640   53.6670   53.3770   71.3620
Cash and Cash Equivalents
  56.8470   79.5790   86.0360   109.8050   70.7110
Current Assets
  352.2620   337.8330   357.2400   348.0530   326.6320
Total Assets
  413.6180   410.2530   433.1700   420.3980   411.8470

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  34.1000   21.6520   33.4740   32.7590   34.6040
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  13.4000   17.1000   21.1000   -   -
Liabilities
  47.4950   42.2960   58.8220   62.7750   63.7950
Share Capital
  7.4410   7.4410   7.4410   7.4410   7.4410
Total Equity
  366.1230   367.9570   374.3480   357.6230   348.0520
Minority Interests
  -   -   -   -   -
Total liabilities equity
  413.6180   410.2530   433.1700   420.3980   411.8470

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  323.3170   308.5100   352.6270   355.7770   321.6230
Depreciation (total)
  6.2190   3.6890   3.0050   2.9780   3.3470
Operating Result
  47.9020   46.3800   56.1960   30.0290   22.1270
Interest Income
  -   -   -.1420   -.1690   -.1690
Income Before Taxes
  52.3390   52.3060   59.9880   32.4590   25.9440
Income Taxes
  12.4500   11.7660   13.0300   6.8050   5.2450
Minority Interests Profit
  -   -   -   -   -
Net Income
  39.9400   42.2200   46.9580   25.6540   20.6990

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  5.7000   6.0100   6.6700   3.6300   2.9200
Dividend per Share
  6.0000   6.0000   6.0000   6.2500   4.5000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  76.2480   9.5830   40.9730   34.6880   8.7680
Cash Flow from Investing Activities
  10.8440   55.1600   7.1550   32.5480   -16.4360
Cash Flow from Financing
  -41.4670   -42.0110   -41.6710   -43.4670   -31.4260
Decrease / Increase in Cash
  45.6250   22.7320   6.4570   23.7690   -39.0940
Employees
  949   919   955   -   -