2024-04-15  9:59:31 PM Chg. -0.16 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
79.40USD -0.20% 662
Turnover: 52,659.99
-Bid Size: - -Ask Size: - 564.7 mill.USD 5.04% 16.33

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  45.1680   39.1430   37.2780   37.1130   36.7230
Intangible Assets
  3.3300   1   3.0590   2.8380   2.6240
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  73.3650   61.3560   72.4200   75.9300   72.3450
Inventories
  104.4390   93.9880   128.5360   135.4880   143.8610
Accounts Receivable
  65.2200   52.3720   41.4640   53.6670   53.3770
Cash and Cash Equivalents
  11.2220   56.8470   79.5790   86.0360   109.8050
Current Assets
  338.5080   352.2620   337.8330   357.2400   348.0530
Total Assets
  411.8730   413.6180   410.2530   433.1700   420.3980

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  28.4450   34.1000   21.6520   33.4740   32.7590
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  16.9000   13.4000   17.1000   21.1000   -
Liabilities
  45.4970   47.4950   42.2960   58.8220   62.7750
Share Capital
  7.4410   7.4410   7.4410   7.4410   7.4410
Total Equity
  366.3760   366.1230   367.9570   374.3480   357.6230
Minority Interests
  -   -   -   -   -
Total liabilities equity
  411.8730   413.6180   410.2530   433.1700   420.3980

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  333.6330   323.3170   308.5100   352.6270   355.7770
Depreciation (total)
  9.8880   6.2190   3.6890   3.0050   2.9780
Operating Result
  61.7040   47.9020   46.3800   56.1960   30.0290
Interest Income
  -   -   -   -.1420   -.1690
Income Before Taxes
  65.2850   52.3390   52.3060   59.9880   32.4590
Income Taxes
  21.9710   12.4500   11.7660   13.0300   6.8050
Minority Interests Profit
  -   -   -   -   -
Net Income
  52.9590   39.9400   42.2200   46.9580   25.6540

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  7.5800   5.7000   6.0100   6.6700   3.6300
Dividend per Share
  5.5000   6.0000   6.0000   6.0000   6.2500

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  24.2780   76.2480   9.5830   40.9730   34.6880
Cash Flow from Investing Activities
  -2.0900   10.8440   55.1600   7.1550   32.5480
Cash Flow from Financing
  -38   -41.4670   -42.0110   -41.6710   -43.4670
Decrease / Increase in Cash
  -15.8120   45.6250   22.7320   6.4570   23.7690
Employees
  982   949   919   955   -