1/24/2020  5:35:09 PM Chg. +0.18 Volume Bid6:01:08 PM Ask6:01:08 PM Market Capitalization Dividend Y. P/E Ratio
23.47EUR +0.77% 859,967
Turnover: 20.13 mill.
23.29Bid Size: 43 23.50Ask Size: 1,786 -EUR - -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  24,267   23,693   23,627   22,654   20,707
Intangible Assets
  5,824   5,563   5,884   5,161   4,630
Long-Term Investments
  1,289   1,387   1,907   1,315   1,244
Fixed Assets
  39,507   38,405   38,901   36,239   32,301
Inventories
  1,077   826   758   720   850
Accounts Receivable
  5,701   5,191   4,999   4,994   5,134
Cash and Cash Equivalents
  3,572   2,390   2,067   3,225   1,716
Current Assets
  10,821   9,727   8,213   11,083   8,330
Total Assets
  50,328   48,132   47,114   47,322   40,631

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  4,641   4,008   4,072   3,920   4,067
Long-Term Liabilities
  17,740   15,653   15,003   15,916   13,352
Liabilities to Banks
  20,544   18,248   17,602   18,459   15,431
Provisions
  4,486   4,224   3,915   3,624   3,571
Liabilities
  32,308   29,614   28,109   29,017   26,036
Share Capital
  1,001   1,001   1,001   1,001   1,001
Total Equity
  14,141   14,367   15,225   14,734   10,948
Minority Interests
  3,879   4,151   3,780   3,571   3,647
Total liabilities equity
  50,328   48,132   47,114   47,322   40,631

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  24,742   26,015   23,184   23,306   24,339
Depreciation (total)
  1,619   1,750   1,759   1,648   6,007
Operating Result
  3,190   3,261   3,006   2,112   -2,167
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,915   2,363   2,083   1,427   -3,365
Income Taxes
  -257   -539   -372   -190   779
Minority Interests Profit
  -196   -322   -364   -337   -226
Net Income
  1,462   1,502   1,347   1,360   -2,822

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.4600   1.5600   1.3500   1.3600   -2.8300
Dividend per Share
  0.9100   0.9100   1.3300   1.0000   1.4000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,808   3,500   3,375   2,768   2,881
Cash Flow from Investing Activities
  -3,066   -1,560   -1,854   -1,606   -617
Cash Flow from Financing
  -322   -3,023   -1,857   232   -3,759
Decrease / Increase in Cash
  -600   -1,182   -323   1,158   -1,509
Employees
  21,961   21,542   19,661   15,374   13,945